[MPI] YoY Quarter Result on 30-Jun-2000 [#4]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 24.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 239,028 227,654 212,040 427,701 0 -100.00%
PBT 17,871 13,133 -10,370 145,606 0 -100.00%
Tax 20,559 -5,937 10,370 -47,239 0 -100.00%
NP 38,430 7,196 0 98,367 0 -100.00%
-
NP to SH 38,430 7,196 -17,704 98,367 0 -100.00%
-
Tax Rate -115.04% 45.21% - 32.44% - -
Total Cost 200,598 220,458 212,040 329,334 0 -100.00%
-
Net Worth 652,434 687,794 797,674 798,723 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 72,759 - -
Div Payout % - - - 73.97% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 652,434 687,794 797,674 798,723 0 -100.00%
NOSH 198,913 198,784 198,921 203,237 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 16.08% 3.16% 0.00% 23.00% 0.00% -
ROE 5.89% 1.05% -2.22% 12.32% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 120.17 114.52 106.59 210.44 0.00 -100.00%
EPS 19.32 3.62 -8.90 48.40 0.00 -100.00%
DPS 0.00 0.00 0.00 35.80 0.00 -
NAPS 3.28 3.46 4.01 3.93 2.9674 -0.10%
Adjusted Per Share Value based on latest NOSH - 203,237
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 113.89 108.47 101.03 203.78 0.00 -100.00%
EPS 18.31 3.43 -8.44 46.87 0.00 -100.00%
DPS 0.00 0.00 0.00 34.67 0.00 -
NAPS 3.1085 3.277 3.8006 3.8055 2.9674 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 14.40 15.10 13.20 39.00 0.00 -
P/RPS 11.98 13.19 12.38 18.53 0.00 -100.00%
P/EPS 74.53 417.13 -148.31 80.58 0.00 -100.00%
EY 1.34 0.24 -0.67 1.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.92 0.00 -
P/NAPS 4.39 4.36 3.29 9.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 15/08/02 27/08/01 21/08/00 - -
Price 15.30 15.10 13.60 34.75 0.00 -
P/RPS 12.73 13.19 12.76 16.51 0.00 -100.00%
P/EPS 79.19 417.13 -152.81 71.80 0.00 -100.00%
EY 1.26 0.24 -0.65 1.39 0.00 -100.00%
DY 0.00 0.00 0.00 1.03 0.00 -
P/NAPS 4.66 4.36 3.39 8.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment