[PILECON] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[PILECON] PILECON ENGINEERING BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -250.25%
YoY- -544.26%
Quarter Report
Latest QR
Upcoming QR
PILECON's Result
PILECON's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 7,425 5,453 9,323 6,527 37,874 12,404 10,012 -4.85%
PBT 2,936 -5,254 -2,021 -19,525 1,006 -1,520 -1,064 -
Tax 0 -1 -484 6,979 1,818 -673 1,064 -
NP 2,936 -5,255 -2,505 -12,546 2,824 -2,193 0 -
-
NP to SH 2,938 -5,243 -1,916 -12,546 2,824 -2,193 -1,005 -
-
Tax Rate 0.00% - - - -180.72% - - -
Total Cost 4,489 10,708 11,828 19,073 35,050 14,597 10,012 -12.50%
-
Net Worth 270,906 2,001 39,916 75,915 202,850 259,172 267,999 0.17%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 270,906 2,001 39,916 75,915 202,850 259,172 267,999 0.17%
NOSH 381,558 200,114 399,166 399,554 397,746 398,727 334,999 2.19%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 39.54% -96.37% -26.87% -192.22% 7.46% -17.68% 0.00% -
ROE 1.08% -262.00% -4.80% -16.53% 1.39% -0.85% -0.38% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 1.95 2.72 2.34 1.63 9.52 3.11 2.99 -6.87%
EPS 0.77 -2.62 -0.48 -3.14 0.71 -0.55 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.01 0.10 0.19 0.51 0.65 0.80 -1.96%
Adjusted Per Share Value based on latest NOSH - 399,554
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 2.10 1.54 2.63 1.84 10.69 3.50 2.83 -4.84%
EPS 0.83 -1.48 -0.54 -3.54 0.80 -0.62 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7647 0.0056 0.1127 0.2143 0.5726 0.7315 0.7565 0.17%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 - - -
Price 0.37 0.17 0.12 0.15 0.34 0.00 0.00 -
P/RPS 19.01 6.24 5.14 9.18 3.57 0.00 0.00 -
P/EPS 48.05 -6.49 -25.00 -4.78 47.89 0.00 0.00 -
EY 2.08 -15.41 -4.00 -20.93 2.09 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 17.00 1.20 0.79 0.67 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/11/07 28/11/06 25/11/05 29/11/04 21/11/03 27/11/02 30/11/01 -
Price 0.32 0.17 0.14 0.15 0.27 0.00 0.00 -
P/RPS 16.44 6.24 5.99 9.18 2.84 0.00 0.00 -
P/EPS 41.56 -6.49 -29.17 -4.78 38.03 0.00 0.00 -
EY 2.41 -15.41 -3.43 -20.93 2.63 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 17.00 1.40 0.79 0.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment