[BAT] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 1.74%
YoY- 34.32%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 764,138 782,937 657,925 737,999 686,894 689,190 544,184 -0.34%
PBT 214,311 224,133 125,115 199,350 198,200 177,636 33,448 -1.86%
Tax -56,046 -63,649 -33,927 -54,924 -56,249 -50,127 -14,834 -1.33%
NP 158,265 160,484 91,188 144,426 141,951 127,509 18,614 -2.14%
-
NP to SH 158,265 160,484 91,188 144,426 141,951 127,509 18,614 -2.14%
-
Tax Rate 26.15% 28.40% 27.12% 27.55% 28.38% 28.22% 44.35% -
Total Cost 605,873 622,453 566,737 593,573 544,943 561,681 525,570 -0.14%
-
Net Worth -85,703 11,422 -157,220 8,562 -142,807 -65,608 -197,594 0.85%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 259,965 - - - 225,636 - - -100.00%
Div Payout % 164.26% - - - 158.95% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -85,703 11,422 -157,220 8,562 -142,807 -65,608 -197,594 0.85%
NOSH 285,676 285,558 285,855 285,426 285,615 285,255 286,369 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 20.71% 20.50% 13.86% 19.57% 20.67% 18.50% 3.42% -
ROE 0.00% 1,405.00% 0.00% 1,686.67% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 267.48 274.18 230.16 258.56 240.50 241.60 190.03 -0.34%
EPS 55.40 56.20 31.90 50.60 49.70 44.70 6.50 -2.15%
DPS 91.00 0.00 0.00 0.00 79.00 0.00 0.00 -100.00%
NAPS -0.30 0.04 -0.55 0.03 -0.50 -0.23 -0.69 0.84%
Adjusted Per Share Value based on latest NOSH - 285,426
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 267.62 274.20 230.42 258.47 240.57 241.37 190.59 -0.34%
EPS 55.43 56.21 31.94 50.58 49.71 44.66 6.52 -2.14%
DPS 91.05 0.00 0.00 0.00 79.02 0.00 0.00 -100.00%
NAPS -0.3002 0.04 -0.5506 0.03 -0.5002 -0.2298 -0.692 0.85%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 34.75 35.25 35.00 35.75 31.00 29.00 0.00 -
P/RPS 12.99 12.86 15.21 13.83 12.89 12.00 0.00 -100.00%
P/EPS 62.73 62.72 109.72 70.65 62.37 64.88 0.00 -100.00%
EY 1.59 1.59 0.91 1.42 1.60 1.54 0.00 -100.00%
DY 2.62 0.00 0.00 0.00 2.55 0.00 0.00 -100.00%
P/NAPS 0.00 881.25 0.00 1,191.67 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/07/01 17/04/01 21/02/01 30/10/00 31/07/00 17/04/00 22/02/00 -
Price 35.25 35.50 36.25 37.75 32.50 28.25 28.00 -
P/RPS 13.18 12.95 15.75 14.60 13.51 11.69 14.73 0.11%
P/EPS 63.63 63.17 113.64 74.60 65.39 63.20 430.77 1.95%
EY 1.57 1.58 0.88 1.34 1.53 1.58 0.23 -1.92%
DY 2.58 0.00 0.00 0.00 2.43 0.00 0.00 -100.00%
P/NAPS 0.00 887.50 0.00 1,258.33 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment