[BAT] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 9.33%
YoY- 19.78%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 2,942,999 2,865,755 2,772,008 2,658,267 2,434,111 2,234,342 2,036,479 -0.37%
PBT 762,909 746,798 700,301 608,634 558,674 499,950 475,390 -0.47%
Tax -208,546 -208,749 -195,227 -176,134 -163,079 -145,831 -95,704 -0.78%
NP 554,363 538,049 505,074 432,500 395,595 354,119 379,686 -0.38%
-
NP to SH 554,363 538,049 505,074 432,500 395,595 354,119 379,686 -0.38%
-
Tax Rate 27.34% 27.95% 27.88% 28.94% 29.19% 29.17% 20.13% -
Total Cost 2,388,636 2,327,706 2,266,934 2,225,767 2,038,516 1,880,223 1,656,793 -0.37%
-
Net Worth -85,703 11,422 -157,220 8,562 -142,807 -65,608 -197,594 0.85%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 259,965 225,636 225,636 225,636 225,636 - - -100.00%
Div Payout % 46.89% 41.94% 44.67% 52.17% 57.04% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -85,703 11,422 -157,220 8,562 -142,807 -65,608 -197,594 0.85%
NOSH 285,676 285,558 285,855 285,426 285,615 285,255 286,369 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 18.84% 18.78% 18.22% 16.27% 16.25% 15.85% 18.64% -
ROE 0.00% 4,710.49% 0.00% 5,050.91% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,030.18 1,003.56 969.72 931.33 852.23 783.28 711.14 -0.37%
EPS 194.05 188.42 176.69 151.53 138.51 124.14 132.59 -0.38%
DPS 91.00 79.00 79.00 79.00 79.00 0.00 0.00 -100.00%
NAPS -0.30 0.04 -0.55 0.03 -0.50 -0.23 -0.69 0.84%
Adjusted Per Share Value based on latest NOSH - 285,426
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,030.71 1,003.66 970.83 930.99 852.49 782.52 713.23 -0.37%
EPS 194.15 188.44 176.89 151.47 138.55 124.02 132.98 -0.38%
DPS 91.05 79.02 79.02 79.02 79.02 0.00 0.00 -100.00%
NAPS -0.3002 0.04 -0.5506 0.03 -0.5002 -0.2298 -0.692 0.85%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 34.75 35.25 35.00 35.75 31.00 29.00 0.00 -
P/RPS 3.37 3.51 3.61 3.84 3.64 3.70 0.00 -100.00%
P/EPS 17.91 18.71 19.81 23.59 22.38 23.36 0.00 -100.00%
EY 5.58 5.35 5.05 4.24 4.47 4.28 0.00 -100.00%
DY 2.62 2.24 2.26 2.21 2.55 0.00 0.00 -100.00%
P/NAPS 0.00 881.25 0.00 1,191.67 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/07/01 17/04/01 21/02/01 30/10/00 31/07/00 - - -
Price 35.25 35.50 36.25 37.75 32.50 0.00 0.00 -
P/RPS 3.42 3.54 3.74 4.05 3.81 0.00 0.00 -100.00%
P/EPS 18.17 18.84 20.52 24.91 23.46 0.00 0.00 -100.00%
EY 5.51 5.31 4.87 4.01 4.26 0.00 0.00 -100.00%
DY 2.58 2.23 2.18 2.09 2.43 0.00 0.00 -100.00%
P/NAPS 0.00 887.50 0.00 1,258.33 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment