[WTK] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 454,920 509,671 538,961 0 -100.00%
PBT 41,284 64,108 112,556 0 -100.00%
Tax -7,201 -17,750 -19,222 0 -100.00%
NP 34,083 46,358 93,334 0 -100.00%
-
NP to SH 34,235 46,358 93,334 0 -100.00%
-
Tax Rate 17.44% 27.69% 17.08% - -
Total Cost 420,837 463,313 445,627 0 -100.00%
-
Net Worth 603,457 587,001 547,410 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 8,151 8,158 3,818 - -100.00%
Div Payout % 23.81% 17.60% 4.09% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 603,457 587,001 547,410 0 -100.00%
NOSH 162,656 163,510 109,482 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.49% 9.10% 17.32% 0.00% -
ROE 5.67% 7.90% 17.05% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 279.68 311.71 492.28 0.00 -100.00%
EPS 21.05 28.35 85.25 0.00 -100.00%
DPS 5.00 5.00 3.50 0.00 -100.00%
NAPS 3.71 3.59 5.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 94.51 105.88 111.97 0.00 -100.00%
EPS 7.11 9.63 19.39 0.00 -100.00%
DPS 1.69 1.69 0.79 0.00 -100.00%
NAPS 1.2537 1.2195 1.1373 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.50 2.18 3.90 0.00 -
P/RPS 0.89 0.70 0.79 0.00 -100.00%
P/EPS 11.88 7.69 4.57 0.00 -100.00%
EY 8.42 13.01 21.86 0.00 -100.00%
DY 2.00 2.29 0.90 0.00 -100.00%
P/NAPS 0.67 0.61 0.78 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 28/08/01 30/08/00 - -
Price 2.58 2.22 3.78 0.00 -
P/RPS 0.92 0.71 0.77 0.00 -100.00%
P/EPS 12.26 7.83 4.43 0.00 -100.00%
EY 8.16 12.77 22.55 0.00 -100.00%
DY 1.94 2.25 0.93 0.00 -100.00%
P/NAPS 0.70 0.62 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment