[WTK] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 477,472 550,384 548,012 540,534 0 545,240 0 -100.00%
PBT 91,040 112,360 106,237 99,298 0 61,840 0 -100.00%
Tax -24,748 -8,460 -3,205 -2,322 0 -14,989 0 -100.00%
NP 66,292 103,900 103,032 96,976 0 46,851 0 -100.00%
-
NP to SH 66,292 103,900 103,032 96,976 0 46,851 0 -100.00%
-
Tax Rate 27.18% 7.53% 3.02% 2.34% - 24.24% - -
Total Cost 411,180 446,484 444,980 443,558 0 498,389 0 -100.00%
-
Net Worth 556,067 539,666 513,538 0 0 435,747 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 3,823 - - - - - -
Div Payout % - 3.68% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 556,067 539,666 513,538 0 0 435,747 0 -100.00%
NOSH 109,032 109,244 109,298 109,207 109,209 109,209 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 13.88% 18.88% 18.80% 17.94% 0.00% 8.59% 0.00% -
ROE 11.92% 19.25% 20.06% 0.00% 0.00% 10.75% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 437.92 503.81 501.39 494.96 0.00 499.26 0.00 -100.00%
EPS 60.80 63.40 94.27 88.80 0.00 42.90 0.00 -100.00%
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.10 4.94 4.6985 0.00 0.00 3.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 99.20 114.34 113.85 112.30 0.00 113.27 0.00 -100.00%
EPS 13.77 21.59 21.41 20.15 0.00 9.73 0.00 -100.00%
DPS 0.00 0.79 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1552 1.1212 1.0669 0.00 0.00 0.9053 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 6.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.94 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 17/07/00 29/02/00 19/11/99 - - - - -
Price 3.92 6.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.90 1.32 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.45 6.99 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 15.51 14.30 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.35 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment