[TURIYA] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 3.06%
YoY- -299.31%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 28,319 29,535 31,412 30,785 31,497 32,452 30,866 -5.59%
PBT 776 423 -5,274 -4,903 -5,077 -4,255 2,501 -54.26%
Tax -47 166 4,929 5,161 5,172 4,895 235 -
NP 729 589 -345 258 95 640 2,736 -58.69%
-
NP to SH 729 368 -5,510 -5,172 -5,335 -4,569 2,471 -55.78%
-
Tax Rate 6.06% -39.24% - - - - -9.40% -
Total Cost 27,590 28,946 31,757 30,527 31,402 31,812 28,130 -1.28%
-
Net Worth 77,699 79,459 74,855 76,005 75,278 75,687 79,499 -1.51%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 77,699 79,459 74,855 76,005 75,278 75,687 79,499 -1.51%
NOSH 69,999 69,701 69,310 69,729 69,062 69,438 69,736 0.25%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.57% 1.99% -1.10% 0.84% 0.30% 1.97% 8.86% -
ROE 0.94% 0.46% -7.36% -6.80% -7.09% -6.04% 3.11% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 40.46 42.37 45.32 44.15 45.61 46.74 44.26 -5.82%
EPS 1.04 0.53 -7.95 -7.42 -7.72 -6.58 3.54 -55.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.14 1.08 1.09 1.09 1.09 1.14 -1.76%
Adjusted Per Share Value based on latest NOSH - 69,729
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.38 12.91 13.73 13.46 13.77 14.19 13.49 -5.57%
EPS 0.32 0.16 -2.41 -2.26 -2.33 -2.00 1.08 -55.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3397 0.3474 0.3273 0.3323 0.3291 0.3309 0.3476 -1.52%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.90 0.88 1.10 1.18 0.56 0.51 0.68 -
P/RPS 2.22 2.08 2.43 2.67 1.23 1.09 1.54 27.69%
P/EPS 86.42 166.68 -13.84 -15.91 -7.25 -7.75 19.19 173.45%
EY 1.16 0.60 -7.23 -6.29 -13.79 -12.90 5.21 -63.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 1.02 1.08 0.51 0.47 0.60 22.21%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 10/05/02 26/02/02 29/11/01 28/08/01 31/05/01 28/02/01 -
Price 0.88 1.02 0.94 1.18 1.03 0.58 0.61 -
P/RPS 2.18 2.41 2.07 2.67 2.26 1.24 1.38 35.75%
P/EPS 84.50 193.19 -11.82 -15.91 -13.33 -8.81 17.22 189.61%
EY 1.18 0.52 -8.46 -6.29 -7.50 -11.34 5.81 -65.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.87 1.08 0.94 0.53 0.54 28.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment