[TURIYA] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 108.37%
YoY- -94.22%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 25,832 29,533 30,377 29,950 30,696 32,422 31,765 -12.90%
PBT 652 423 -661 194 -760 -4,255 696 -4.27%
Tax -92 -55 661 -120 760 4,255 -196 -39.68%
NP 560 368 0 74 0 0 500 7.87%
-
NP to SH 560 368 -754 74 -884 -4,569 500 7.87%
-
Tax Rate 14.11% 13.00% - 61.86% - - 28.16% -
Total Cost 25,272 29,165 30,377 29,876 30,696 32,422 31,265 -13.26%
-
Net Worth 77,699 79,154 75,466 80,660 75,278 75,703 79,166 -1.24%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 77,699 79,154 75,466 80,660 75,278 75,703 79,166 -1.24%
NOSH 69,999 69,433 69,876 73,999 69,062 69,452 69,444 0.53%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.17% 1.25% 0.00% 0.25% 0.00% 0.00% 1.57% -
ROE 0.72% 0.46% -1.00% 0.09% -1.17% -6.04% 0.63% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 36.90 42.53 43.47 40.47 44.45 46.68 45.74 -13.37%
EPS 0.80 0.53 -1.08 0.10 -1.28 -6.58 0.72 7.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.14 1.08 1.09 1.09 1.09 1.14 -1.76%
Adjusted Per Share Value based on latest NOSH - 69,729
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.29 12.91 13.28 13.09 13.42 14.17 13.89 -12.93%
EPS 0.24 0.16 -0.33 0.03 -0.39 -2.00 0.22 5.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3397 0.3461 0.3299 0.3526 0.3291 0.331 0.3461 -1.23%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.90 0.88 1.10 1.18 0.56 0.51 0.68 -
P/RPS 2.44 2.07 2.53 2.92 1.26 1.09 1.49 39.05%
P/EPS 112.50 166.04 -101.85 1,180.00 -43.75 -7.75 94.44 12.40%
EY 0.89 0.60 -0.98 0.08 -2.29 -12.90 1.06 -11.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 1.02 1.08 0.51 0.47 0.60 22.21%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 10/05/02 26/02/02 29/11/01 28/08/01 31/05/01 28/02/01 -
Price 0.88 1.02 0.94 1.18 1.03 0.58 0.61 -
P/RPS 2.38 2.40 2.16 2.92 2.32 1.24 1.33 47.55%
P/EPS 110.00 192.45 -87.04 1,180.00 -80.47 -8.82 84.72 19.07%
EY 0.91 0.52 -1.15 0.08 -1.24 -11.34 1.18 -15.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.87 1.08 0.94 0.53 0.54 28.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment