[TURIYA] QoQ Quarter Result on 30-Sep-2001 [#2]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 216.74%
YoY- 171.58%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 6,458 6,751 7,808 7,302 7,674 8,628 7,181 -6.84%
PBT 163 919 -593 287 -190 -4,778 -222 -
Tax -23 15 593 -29 190 4,778 222 -
NP 140 934 0 258 0 0 0 -
-
NP to SH 140 934 -603 258 -221 -4,944 -265 -
-
Tax Rate 14.11% -1.63% - 10.10% - - - -
Total Cost 6,318 5,817 7,808 7,044 7,674 8,628 7,181 -8.20%
-
Net Worth 77,699 79,459 74,855 76,005 75,278 75,687 79,499 -1.51%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 77,699 79,459 74,855 76,005 75,278 75,687 79,499 -1.51%
NOSH 69,999 69,701 69,310 69,729 69,062 69,438 69,736 0.25%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.17% 13.83% 0.00% 3.53% 0.00% 0.00% 0.00% -
ROE 0.18% 1.18% -0.81% 0.34% -0.29% -6.53% -0.33% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.23 9.69 11.27 10.47 11.11 12.43 10.30 -7.07%
EPS 0.20 1.34 -0.87 0.37 -0.32 -7.12 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.14 1.08 1.09 1.09 1.09 1.14 -1.76%
Adjusted Per Share Value based on latest NOSH - 69,729
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.82 2.95 3.41 3.19 3.36 3.77 3.14 -6.93%
EPS 0.06 0.41 -0.26 0.11 -0.10 -2.16 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3397 0.3474 0.3273 0.3323 0.3291 0.3309 0.3476 -1.52%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.90 0.88 1.10 1.18 0.56 0.51 0.68 -
P/RPS 9.76 9.09 9.76 11.27 5.04 4.10 6.60 29.89%
P/EPS 450.00 65.67 -126.44 318.92 -175.00 -7.16 -178.95 -
EY 0.22 1.52 -0.79 0.31 -0.57 -13.96 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 1.02 1.08 0.51 0.47 0.60 22.21%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 10/05/02 26/02/02 29/11/01 28/08/01 31/05/01 28/02/01 -
Price 0.88 1.02 0.94 1.18 1.03 0.58 0.61 -
P/RPS 9.54 10.53 8.34 11.27 9.27 4.67 5.92 37.57%
P/EPS 440.00 76.12 -108.05 318.92 -321.88 -8.15 -160.53 -
EY 0.23 1.31 -0.93 0.31 -0.31 -12.28 -0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.87 1.08 0.94 0.53 0.54 28.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment