[TCHONG] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -24.51%
YoY- -40.2%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 1,373,595 1,149,006 1,267,761 938,074 905,356 871,596 745,768 10.71%
PBT 37,654 10,186 49,664 44,451 74,177 71,588 43,969 -2.54%
Tax -9,660 -7,193 -32,681 -12,341 -19,609 -22,066 -9,253 0.71%
NP 27,994 2,993 16,983 32,110 54,568 49,522 34,716 -3.52%
-
NP to SH 29,181 1,870 31,665 32,624 54,558 49,341 34,432 -2.71%
-
Tax Rate 25.65% 70.62% 65.80% 27.76% 26.44% 30.82% 21.04% -
Total Cost 1,345,601 1,146,013 1,250,778 905,964 850,788 822,074 711,052 11.21%
-
Net Worth 2,794,064 2,714,724 2,023,948 1,892,409 1,807,723 1,631,646 1,470,056 11.29%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 2,794,064 2,714,724 2,023,948 1,892,409 1,807,723 1,631,646 1,470,056 11.29%
NOSH 652,818 644,827 652,886 652,554 652,607 652,658 653,358 -0.01%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 2.04% 0.26% 1.34% 3.42% 6.03% 5.68% 4.66% -
ROE 1.04% 0.07% 1.56% 1.72% 3.02% 3.02% 2.34% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 210.41 178.19 194.18 143.75 138.73 133.55 114.14 10.72%
EPS 4.47 0.29 4.85 5.00 8.36 7.56 5.27 -2.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.28 4.21 3.10 2.90 2.77 2.50 2.25 11.30%
Adjusted Per Share Value based on latest NOSH - 652,554
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 204.40 170.98 188.65 139.59 134.73 129.70 110.98 10.70%
EPS 4.34 0.28 4.71 4.85 8.12 7.34 5.12 -2.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1578 4.0398 3.0118 2.8161 2.6901 2.428 2.1876 11.29%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 2.40 4.57 6.27 4.66 4.49 5.96 2.09 -
P/RPS 1.14 2.56 3.23 3.24 3.24 4.46 1.83 -7.58%
P/EPS 53.69 1,575.86 129.28 93.21 53.71 78.84 39.66 5.17%
EY 1.86 0.06 0.77 1.07 1.86 1.27 2.52 -4.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.09 2.02 1.61 1.62 2.38 0.93 -8.10%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 18/11/15 26/11/14 20/11/13 28/11/12 17/11/11 19/11/10 18/11/09 -
Price 2.88 4.10 6.40 4.44 4.43 5.62 2.61 -
P/RPS 1.37 2.30 3.30 3.09 3.19 4.21 2.29 -8.20%
P/EPS 64.43 1,413.79 131.96 88.81 52.99 74.34 49.53 4.47%
EY 1.55 0.07 0.76 1.13 1.89 1.35 2.02 -4.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.97 2.06 1.53 1.60 2.25 1.16 -8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment