[TASEK] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 172.13%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 61,753 55,178 49,335 38,103 0 -100.00%
PBT 8,307 6,753 5,173 1,252 0 -100.00%
Tax -444 -786 -1,379 107 0 -100.00%
NP 7,863 5,967 3,794 1,359 0 -100.00%
-
NP to SH 7,863 5,967 3,794 1,359 0 -100.00%
-
Tax Rate 5.34% 11.64% 26.66% -8.55% - -
Total Cost 53,890 49,211 45,541 36,744 0 -100.00%
-
Net Worth 568,238 583,484 563,216 552,782 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 568,238 583,484 563,216 552,782 0 -100.00%
NOSH 182,860 183,036 183,285 183,648 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 12.73% 10.81% 7.69% 3.57% 0.00% -
ROE 1.38% 1.02% 0.67% 0.25% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 33.77 30.15 26.92 20.75 0.00 -100.00%
EPS 4.30 3.26 2.07 0.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1075 3.1878 3.0729 3.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 183,648
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 49.95 44.63 39.91 30.82 0.00 -100.00%
EPS 6.36 4.83 3.07 1.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5966 4.7199 4.556 4.4716 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.43 3.64 2.86 3.95 0.00 -
P/RPS 10.16 12.07 10.63 19.04 0.00 -100.00%
P/EPS 79.77 111.66 138.16 533.78 0.00 -100.00%
EY 1.25 0.90 0.72 0.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.14 0.93 1.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 22/05/03 10/05/02 18/05/01 22/05/00 - -
Price 3.46 3.58 3.01 3.74 0.00 -
P/RPS 10.25 11.88 11.18 18.03 0.00 -100.00%
P/EPS 80.47 109.82 145.41 505.41 0.00 -100.00%
EY 1.24 0.91 0.69 0.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.12 0.98 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment