[TASEK] YoY Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 8.51%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 213,761 227,281 191,133 176,201 0 -100.00%
PBT 11,149 29,897 29,285 4,560 0 -100.00%
Tax -3,270 -4,048 -4,626 142 0 -100.00%
NP 7,878 25,849 24,658 4,702 0 -100.00%
-
NP to SH 7,878 25,849 24,658 4,702 0 -100.00%
-
Tax Rate 29.33% 13.54% 15.80% -3.11% - -
Total Cost 205,882 201,432 166,474 171,498 0 -100.00%
-
Net Worth 568,489 584,138 562,118 550,065 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 568,489 584,138 562,118 550,065 0 -100.00%
NOSH 182,941 183,241 182,927 182,746 183,118 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.69% 11.37% 12.90% 2.67% 0.00% -
ROE 1.39% 4.43% 4.39% 0.85% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 116.85 124.03 104.49 96.42 0.00 -100.00%
EPS 4.31 14.11 13.48 2.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1075 3.1878 3.0729 3.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 183,648
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 172.92 183.85 154.61 142.53 0.00 -100.00%
EPS 6.37 20.91 19.95 3.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5986 4.7252 4.5471 4.4496 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.43 3.64 2.86 3.95 0.00 -
P/RPS 2.94 2.93 2.74 4.10 0.00 -100.00%
P/EPS 79.64 25.80 21.22 153.50 0.00 -100.00%
EY 1.26 3.88 4.71 0.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.14 0.93 1.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 22/05/03 10/05/02 18/05/01 22/05/00 - -
Price 3.46 3.58 3.01 3.74 0.00 -
P/RPS 2.96 2.89 2.88 3.88 0.00 -100.00%
P/EPS 80.34 25.38 22.33 145.34 0.00 -100.00%
EY 1.24 3.94 4.48 0.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.12 0.98 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment