[TASEK] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 62.71%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 174,471 159,172 148,726 106,373 68,270 36,216 -1.57%
PBT 22,817 14,075 8,193 3,419 2,167 4,051 -1.73%
Tax -2,742 174 1,233 1,991 1,884 0 -100.00%
NP 20,075 14,249 9,426 5,410 4,051 4,051 -1.60%
-
NP to SH 20,075 12,365 7,542 3,526 2,167 4,051 -1.60%
-
Tax Rate 12.02% -1.24% -15.05% -58.23% -86.94% 0.00% -
Total Cost 154,396 144,923 139,300 100,963 64,219 32,165 -1.57%
-
Net Worth 563,125 557,375 547,991 552,782 548,737 554,250 -0.01%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 14,665 9,168 9,168 - - - -100.00%
Div Payout % 73.05% 74.15% 121.57% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 563,125 557,375 547,991 552,782 548,737 554,250 -0.01%
NOSH 183,207 183,347 183,378 183,648 182,912 184,136 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.51% 8.95% 6.34% 5.09% 5.93% 11.19% -
ROE 3.56% 2.22% 1.38% 0.64% 0.39% 0.73% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 95.23 86.81 81.10 57.92 37.32 19.67 -1.58%
EPS 10.96 6.74 4.11 1.92 1.18 2.20 -1.61%
DPS 8.00 5.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 3.0737 3.04 2.9883 3.01 3.00 3.01 -0.02%
Adjusted Per Share Value based on latest NOSH - 183,648
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 141.13 128.76 120.31 86.05 55.23 29.30 -1.57%
EPS 16.24 10.00 6.10 2.85 1.75 3.28 -1.60%
DPS 11.86 7.42 7.42 0.00 0.00 0.00 -100.00%
NAPS 4.5553 4.5087 4.4328 4.4716 4.4389 4.4835 -0.01%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.98 2.91 3.58 3.95 0.00 0.00 -
P/RPS 3.13 3.35 4.41 6.82 0.00 0.00 -100.00%
P/EPS 27.20 43.15 87.05 205.73 0.00 0.00 -100.00%
EY 3.68 2.32 1.15 0.49 0.00 0.00 -100.00%
DY 2.68 1.72 1.40 0.00 0.00 0.00 -100.00%
P/NAPS 0.97 0.96 1.20 1.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 09/02/01 27/10/00 25/08/00 - - - -
Price 3.01 2.85 3.43 0.00 0.00 0.00 -
P/RPS 3.16 3.28 4.23 0.00 0.00 0.00 -100.00%
P/EPS 27.47 42.26 83.40 0.00 0.00 0.00 -100.00%
EY 3.64 2.37 1.20 0.00 0.00 0.00 -100.00%
DY 2.66 1.75 1.46 0.00 0.00 0.00 -100.00%
P/NAPS 0.98 0.94 1.15 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment