[TASEK] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 8.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 188,030 186,648 138,836 176,201 136,540 144,864 132,606 -0.35%
PBT 33,582 39,732 8,194 4,560 4,334 16,204 11,115 -1.11%
Tax -4,182 -4,236 -651 142 0 0 -1,936 -0.77%
NP 29,400 35,496 7,543 4,702 4,334 16,204 9,179 -1.17%
-
NP to SH 29,400 35,496 7,543 4,702 4,334 16,204 9,179 -1.17%
-
Tax Rate 12.45% 10.66% 7.94% -3.11% 0.00% 0.00% 17.42% -
Total Cost 158,630 151,152 131,293 171,498 132,206 128,660 123,427 -0.25%
-
Net Worth 562,682 557,375 548,748 550,065 550,932 554,250 546,717 -0.02%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 10,983 - - - - - - -100.00%
Div Payout % 37.36% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 562,682 557,375 548,748 550,065 550,932 554,250 546,717 -0.02%
NOSH 183,063 183,347 183,527 182,746 183,644 184,136 182,848 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.64% 19.02% 5.43% 2.67% 3.17% 11.19% 6.92% -
ROE 5.22% 6.37% 1.37% 0.85% 0.79% 2.92% 1.68% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 102.71 101.80 75.65 96.42 74.35 78.67 72.52 -0.35%
EPS 16.06 19.36 4.11 2.57 2.36 8.80 5.02 -1.17%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.0737 3.04 2.99 3.01 3.00 3.01 2.99 -0.02%
Adjusted Per Share Value based on latest NOSH - 183,648
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 152.10 150.98 112.31 142.53 110.45 117.18 107.27 -0.35%
EPS 23.78 28.71 6.10 3.80 3.51 13.11 7.43 -1.17%
DPS 8.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.5517 4.5087 4.439 4.4496 4.4566 4.4835 4.4225 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.98 2.91 3.58 3.95 0.00 0.00 0.00 -
P/RPS 2.90 2.86 4.73 4.10 0.00 0.00 0.00 -100.00%
P/EPS 18.56 15.03 87.10 153.50 0.00 0.00 0.00 -100.00%
EY 5.39 6.65 1.15 0.65 0.00 0.00 0.00 -100.00%
DY 2.01 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.97 0.96 1.20 1.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 09/02/01 27/10/00 25/08/00 22/05/00 31/03/00 23/10/99 - -
Price 3.01 2.85 3.43 3.74 3.95 0.00 0.00 -
P/RPS 2.93 2.80 4.53 3.88 5.31 0.00 0.00 -100.00%
P/EPS 18.74 14.72 83.45 145.34 167.37 0.00 0.00 -100.00%
EY 5.34 6.79 1.20 0.69 0.60 0.00 0.00 -100.00%
DY 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.98 0.94 1.15 1.24 1.32 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment