[TASEK] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 62.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 94,015 46,662 138,836 132,151 68,270 36,216 132,606 0.34%
PBT 16,791 9,933 8,194 3,420 2,167 4,051 11,115 -0.41%
Tax -2,091 -1,059 -651 107 0 0 -1,936 -0.07%
NP 14,700 8,874 7,543 3,527 2,167 4,051 9,179 -0.47%
-
NP to SH 14,700 8,874 7,543 3,527 2,167 4,051 9,179 -0.47%
-
Tax Rate 12.45% 10.66% 7.94% -3.13% 0.00% 0.00% 17.42% -
Total Cost 79,315 37,788 131,293 128,624 66,103 32,165 123,427 0.44%
-
Net Worth 562,682 557,375 548,748 550,065 550,932 554,250 546,717 -0.02%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 5,491 - - - - - - -100.00%
Div Payout % 37.36% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 562,682 557,375 548,748 550,065 550,932 554,250 546,717 -0.02%
NOSH 183,063 183,347 183,527 182,746 183,644 184,136 182,848 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.64% 19.02% 5.43% 2.67% 3.17% 11.19% 6.92% -
ROE 2.61% 1.59% 1.37% 0.64% 0.39% 0.73% 1.68% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 51.36 25.45 75.65 72.31 37.18 19.67 72.52 0.35%
EPS 8.03 4.84 4.11 1.93 1.18 2.20 5.02 -0.47%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.0737 3.04 2.99 3.01 3.00 3.01 2.99 -0.02%
Adjusted Per Share Value based on latest NOSH - 183,648
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 76.05 37.75 112.31 106.90 55.23 29.30 107.27 0.34%
EPS 11.89 7.18 6.10 2.85 1.75 3.28 7.43 -0.47%
DPS 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.5517 4.5087 4.439 4.4496 4.4566 4.4835 4.4225 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.98 2.91 3.58 3.95 0.00 0.00 0.00 -
P/RPS 5.80 11.43 4.73 5.46 0.00 0.00 0.00 -100.00%
P/EPS 37.11 60.12 87.10 204.66 0.00 0.00 0.00 -100.00%
EY 2.69 1.66 1.15 0.49 0.00 0.00 0.00 -100.00%
DY 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.97 0.96 1.20 1.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 09/02/01 27/10/00 25/08/00 22/05/00 31/03/00 23/10/99 - -
Price 3.01 2.85 3.43 3.74 3.95 0.00 0.00 -
P/RPS 5.86 11.20 4.53 5.17 10.63 0.00 0.00 -100.00%
P/EPS 37.48 58.88 83.45 193.78 334.75 0.00 0.00 -100.00%
EY 2.67 1.70 1.20 0.52 0.30 0.00 0.00 -100.00%
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.98 0.94 1.15 1.24 1.32 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment