[DNEX] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 79.1%
YoY- -71.53%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 71,107 203,938 142,435 92,933 43,825 178,455 111,149 -25.77%
PBT 30,175 66,591 48,233 29,451 16,143 134,766 106,349 -56.85%
Tax -1,488 -11,400 -5,860 -2,784 -1,140 -14,553 -5,133 -56.23%
NP 28,687 55,191 42,373 26,667 15,003 120,213 101,216 -56.88%
-
NP to SH 16,235 56,599 41,922 27,009 15,080 121,730 103,124 -70.87%
-
Tax Rate 4.93% 17.12% 12.15% 9.45% 7.06% 10.80% 4.83% -
Total Cost 42,420 148,747 100,062 66,266 28,822 58,242 9,933 163.45%
-
Net Worth 436,817 421,045 436,687 418,203 415,999 256,078 207,433 64.36%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 8,771 8,733 8,712 - 5,819 9,877 -
Div Payout % - 15.50% 20.83% 32.26% - 4.78% 9.58% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 436,817 421,045 436,687 418,203 415,999 256,078 207,433 64.36%
NOSH 1,757,339 1,755,372 1,746,749 1,742,516 1,733,333 1,163,994 987,777 46.87%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 40.34% 27.06% 29.75% 28.69% 34.23% 67.36% 91.06% -
ROE 3.72% 13.44% 9.60% 6.46% 3.63% 47.54% 49.71% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.07 11.62 8.15 5.33 2.53 15.33 11.25 -49.25%
EPS 0.93 3.24 2.40 1.55 0.87 10.45 10.44 -80.08%
DPS 0.00 0.50 0.50 0.50 0.00 0.50 1.00 -
NAPS 0.25 0.24 0.25 0.24 0.24 0.22 0.21 12.33%
Adjusted Per Share Value based on latest NOSH - 1,754,264
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.25 6.46 4.51 2.94 1.39 5.65 3.52 -25.81%
EPS 0.51 1.79 1.33 0.86 0.48 3.86 3.27 -71.05%
DPS 0.00 0.28 0.28 0.28 0.00 0.18 0.31 -
NAPS 0.1384 0.1334 0.1384 0.1325 0.1318 0.0811 0.0657 64.40%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.40 0.485 0.48 0.58 0.395 0.255 0.30 -
P/RPS 9.83 4.17 5.89 10.88 15.62 1.66 2.67 138.61%
P/EPS 43.05 15.03 20.00 37.42 45.40 2.44 2.87 509.22%
EY 2.32 6.65 5.00 2.67 2.20 41.01 34.80 -83.58%
DY 0.00 1.03 1.04 0.86 0.00 1.96 3.33 -
P/NAPS 1.60 2.02 1.92 2.42 1.65 1.16 1.43 7.78%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 21/11/17 22/08/17 24/05/17 20/02/17 24/11/16 -
Price 0.375 0.47 0.415 0.525 0.59 0.375 0.255 -
P/RPS 9.21 4.04 5.09 9.84 23.34 2.45 2.27 154.60%
P/EPS 40.36 14.57 17.29 33.87 67.82 3.59 2.44 550.30%
EY 2.48 6.86 5.78 2.95 1.47 27.89 40.94 -84.60%
DY 0.00 1.06 1.20 0.95 0.00 1.33 3.92 -
P/NAPS 1.50 1.96 1.66 2.19 2.46 1.70 1.21 15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment