[DNEX] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 3.49%
YoY- 1.55%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 275,015 353,314 63,328 72,198 51,183 49,108 47,421 28.53%
PBT 14,399 63,364 18,961 14,752 13,089 13,308 91,531 -23.21%
Tax 21,842 1,541 -6,599 -2,121 -1,526 -1,644 -1,755 -
NP 36,241 64,905 12,362 12,631 11,563 11,664 89,776 -12.14%
-
NP to SH 47,505 43,834 15,100 12,349 12,161 11,929 89,500 -8.64%
-
Tax Rate -151.69% -2.43% 34.80% 14.38% 11.66% 12.35% 1.92% -
Total Cost 238,774 288,409 50,966 59,567 39,620 37,444 -42,355 -
-
Net Worth 1,799,108 1,594,163 496,103 474,669 456,959 421,023 186,135 38.25%
Dividend
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 18,754 - - - 8,771 - -
Div Payout % - 42.79% - - - 73.53% - -
Equity
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,799,108 1,594,163 496,103 474,669 456,959 421,023 186,135 38.25%
NOSH 3,156,331 3,155,324 1,908,090 1,758,035 1,757,639 1,754,264 775,563 22.19%
Ratio Analysis
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 13.18% 18.37% 19.52% 17.49% 22.59% 23.75% 189.32% -
ROE 2.64% 2.75% 3.04% 2.60% 2.66% 2.83% 48.08% -
Per Share
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.71 11.30 3.32 4.11 2.91 2.80 6.11 5.19%
EPS 1.51 1.40 0.79 0.70 0.69 0.68 11.54 -25.20%
DPS 0.00 0.60 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.57 0.51 0.26 0.27 0.26 0.24 0.24 13.14%
Adjusted Per Share Value based on latest NOSH - 1,758,035
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 7.84 10.07 1.80 2.06 1.46 1.40 1.35 28.55%
EPS 1.35 1.25 0.43 0.35 0.35 0.34 2.55 -8.68%
DPS 0.00 0.53 0.00 0.00 0.00 0.25 0.00 -
NAPS 0.5127 0.4543 0.1414 0.1353 0.1302 0.12 0.053 38.27%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/23 31/12/21 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.475 0.76 0.225 0.255 0.395 0.58 0.205 -
P/RPS 5.45 6.72 6.78 6.21 13.56 20.72 3.35 7.19%
P/EPS 31.56 54.20 28.43 36.30 57.09 85.29 1.78 50.77%
EY 3.17 1.85 3.52 2.75 1.75 1.17 56.29 -33.68%
DY 0.00 0.79 0.00 0.00 0.00 0.86 0.00 -
P/NAPS 0.83 1.49 0.87 0.94 1.52 2.42 0.85 -0.33%
Price Multiplier on Announcement Date
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/08/23 24/02/22 25/02/21 22/08/19 06/08/18 22/08/17 16/08/16 -
Price 0.44 1.14 0.715 0.255 0.40 0.525 0.225 -
P/RPS 5.05 10.09 21.54 6.21 13.74 18.75 3.68 4.62%
P/EPS 29.23 81.29 90.35 36.30 57.81 77.21 1.95 47.19%
EY 3.42 1.23 1.11 2.75 1.73 1.30 51.29 -32.06%
DY 0.00 0.53 0.00 0.00 0.00 0.95 0.00 -
P/NAPS 0.77 2.24 2.75 0.94 1.54 2.19 0.94 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment