[DNEX] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -49.88%
YoY- -35.23%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 239,520 312,309 233,295 197,075 125,258 92,219 79,545 18.45%
PBT -4,254 54,450 80,404 73,701 111,319 26,454 7,950 -
Tax -4,824 -16,248 -11,630 -9,264 -8,068 -9,708 -5,931 -3.12%
NP -9,078 38,202 68,774 64,437 103,251 16,746 2,019 -
-
NP to SH 1,096 31,231 57,986 65,879 101,718 11,088 -2,785 -
-
Tax Rate - 29.84% 14.46% 12.57% 7.25% 36.70% 74.60% -
Total Cost 248,598 274,107 164,521 132,638 22,007 75,473 77,526 19.60%
-
Net Worth 496,103 474,669 456,959 421,023 186,135 93,935 77,652 32.96%
Dividend
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 8,789 - 17,420 7,786 - - -
Div Payout % - 28.14% - 26.44% 7.66% - - -
Equity
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 496,103 474,669 456,959 421,023 186,135 93,935 77,652 32.96%
NOSH 1,908,090 1,758,035 1,757,639 1,754,264 775,563 782,800 776,521 14.81%
Ratio Analysis
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -3.79% 12.23% 29.48% 32.70% 82.43% 18.16% 2.54% -
ROE 0.22% 6.58% 12.69% 15.65% 54.65% 11.80% -3.59% -
Per Share
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 12.55 17.76 13.27 11.23 16.15 11.78 10.24 3.17%
EPS 0.06 1.78 3.30 3.76 13.12 1.42 -0.36 -
DPS 0.00 0.50 0.00 0.99 1.00 0.00 0.00 -
NAPS 0.26 0.27 0.26 0.24 0.24 0.12 0.10 15.81%
Adjusted Per Share Value based on latest NOSH - 1,754,264
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.83 8.90 6.65 5.62 3.57 2.63 2.27 18.43%
EPS 0.03 0.89 1.65 1.88 2.90 0.32 -0.08 -
DPS 0.00 0.25 0.00 0.50 0.22 0.00 0.00 -
NAPS 0.1414 0.1353 0.1302 0.12 0.053 0.0268 0.0221 32.99%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.225 0.255 0.395 0.58 0.205 0.245 0.305 -
P/RPS 1.79 1.44 2.98 5.16 1.27 2.08 2.98 -7.53%
P/EPS 391.72 14.35 11.97 15.44 1.56 17.30 -85.04 -
EY 0.26 6.97 8.35 6.47 63.98 5.78 -1.18 -
DY 0.00 1.96 0.00 1.71 4.88 0.00 0.00 -
P/NAPS 0.87 0.94 1.52 2.42 0.85 2.04 3.05 -17.52%
Price Multiplier on Announcement Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/02/21 22/08/19 06/08/18 22/08/17 16/08/16 27/08/15 20/08/14 -
Price 0.715 0.255 0.40 0.525 0.225 0.215 0.33 -
P/RPS 5.70 1.44 3.01 4.67 1.39 1.83 3.22 9.16%
P/EPS 1,244.79 14.35 12.12 13.98 1.72 15.18 -92.01 -
EY 0.08 6.97 8.25 7.15 58.29 6.59 -1.09 -
DY 0.00 1.96 0.00 1.89 4.44 0.00 0.00 -
P/NAPS 2.75 0.94 1.54 2.19 0.94 1.79 3.30 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment