[DNEX] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 1.74%
YoY- -14.49%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,420,179 1,248,362 261,294 282,294 244,580 185,866 148,626 38.03%
PBT 179,038 724,614 -4,640 62,134 86,528 58,902 195,606 -1.25%
Tax -334,405 8,168 -5,262 -9,014 -6,028 -5,568 -6,694 74.80%
NP -155,366 732,782 -9,903 53,120 80,500 53,334 188,912 -
-
NP to SH -129,442 674,796 1,195 48,564 56,792 54,018 189,746 -
-
Tax Rate 186.78% -1.13% - 14.51% 6.97% 9.45% 3.42% -
Total Cost 1,575,545 515,580 271,197 229,174 164,080 132,532 -40,286 -
-
Net Worth 1,799,108 1,594,163 496,103 474,669 456,959 418,203 186,025 38.27%
Dividend
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 37,509 - - - 17,425 15,502 -
Div Payout % - 5.56% - - - 32.26% 8.17% -
Equity
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,799,108 1,594,163 496,103 474,669 456,959 418,203 186,025 38.27%
NOSH 3,156,331 3,155,324 1,908,090 1,758,035 1,757,639 1,742,516 775,106 22.20%
Ratio Analysis
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -10.94% 58.70% -3.79% 18.82% 32.91% 28.69% 127.11% -
ROE -7.19% 42.33% 0.24% 10.23% 12.43% 12.92% 102.00% -
Per Share
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 44.99 39.94 13.69 16.06 13.92 10.67 19.17 12.95%
EPS -4.10 22.06 0.07 2.76 3.24 3.10 24.48 -
DPS 0.00 1.20 0.00 0.00 0.00 1.00 2.00 -
NAPS 0.57 0.51 0.26 0.27 0.26 0.24 0.24 13.14%
Adjusted Per Share Value based on latest NOSH - 1,758,035
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 40.90 35.96 7.53 8.13 7.04 5.35 4.28 38.03%
EPS -3.73 19.44 0.03 1.40 1.64 1.56 5.47 -
DPS 0.00 1.08 0.00 0.00 0.00 0.50 0.45 -
NAPS 0.5182 0.4592 0.1429 0.1367 0.1316 0.1205 0.0536 38.26%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/23 31/12/21 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.475 0.76 0.225 0.255 0.395 0.58 0.205 -
P/RPS 1.06 1.90 1.64 1.59 2.84 5.44 1.07 -0.13%
P/EPS -11.58 3.52 359.07 9.23 12.22 18.71 0.84 -
EY -8.63 28.41 0.28 10.83 8.18 5.34 119.41 -
DY 0.00 1.58 0.00 0.00 0.00 1.72 9.76 -
P/NAPS 0.83 1.49 0.87 0.94 1.52 2.42 0.85 -0.33%
Price Multiplier on Announcement Date
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/08/23 24/02/22 25/02/21 22/08/19 06/08/18 22/08/17 16/08/16 -
Price 0.44 1.14 0.715 0.255 0.40 0.525 0.225 -
P/RPS 0.98 2.85 5.22 1.59 2.87 4.92 1.17 -2.49%
P/EPS -10.73 5.28 1,141.05 9.23 12.38 16.94 0.92 -
EY -9.32 18.94 0.09 10.83 8.08 5.90 108.80 -
DY 0.00 1.05 0.00 0.00 0.00 1.90 8.89 -
P/NAPS 0.77 2.24 2.75 0.94 1.54 2.19 0.94 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment