[DNEX] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 103.49%
YoY- -14.49%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,301,831 624,181 239,520 141,147 122,290 92,933 74,313 50.51%
PBT 164,119 362,307 -4,254 31,067 43,264 29,451 97,803 7.67%
Tax -306,538 4,084 -4,824 -4,507 -3,014 -2,784 -3,347 90.61%
NP -142,419 366,391 -9,078 26,560 40,250 26,667 94,456 -
-
NP to SH -118,656 337,398 1,096 24,282 28,396 27,009 94,873 -
-
Tax Rate 186.78% -1.13% - 14.51% 6.97% 9.45% 3.42% -
Total Cost 1,444,250 257,790 248,598 114,587 82,040 66,266 -20,143 -
-
Net Worth 1,799,108 1,594,163 496,103 474,669 456,959 418,203 186,025 38.27%
Dividend
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 18,754 - - - 8,712 7,751 -
Div Payout % - 5.56% - - - 32.26% 8.17% -
Equity
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,799,108 1,594,163 496,103 474,669 456,959 418,203 186,025 38.27%
NOSH 3,156,331 3,155,324 1,908,090 1,758,035 1,757,639 1,742,516 775,106 22.20%
Ratio Analysis
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -10.94% 58.70% -3.79% 18.82% 32.91% 28.69% 127.11% -
ROE -6.60% 21.16% 0.22% 5.12% 6.21% 6.46% 51.00% -
Per Share
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 41.25 19.97 12.55 8.03 6.96 5.33 9.59 23.16%
EPS -3.76 11.03 0.06 1.38 1.62 1.55 12.24 -
DPS 0.00 0.60 0.00 0.00 0.00 0.50 1.00 -
NAPS 0.57 0.51 0.26 0.27 0.26 0.24 0.24 13.14%
Adjusted Per Share Value based on latest NOSH - 1,758,035
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 37.10 17.79 6.83 4.02 3.49 2.65 2.12 50.48%
EPS -3.38 9.62 0.03 0.69 0.81 0.77 2.70 -
DPS 0.00 0.53 0.00 0.00 0.00 0.25 0.22 -
NAPS 0.5127 0.4543 0.1414 0.1353 0.1302 0.1192 0.053 38.27%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/23 31/12/21 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.475 0.76 0.225 0.255 0.395 0.58 0.205 -
P/RPS 1.15 3.81 1.79 3.18 5.68 10.88 2.14 -8.48%
P/EPS -12.64 7.04 391.72 18.46 24.45 37.42 1.67 -
EY -7.91 14.20 0.26 5.42 4.09 2.67 59.71 -
DY 0.00 0.79 0.00 0.00 0.00 0.86 4.88 -
P/NAPS 0.83 1.49 0.87 0.94 1.52 2.42 0.85 -0.33%
Price Multiplier on Announcement Date
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/08/23 24/02/22 25/02/21 22/08/19 06/08/18 22/08/17 16/08/16 -
Price 0.44 1.14 0.715 0.255 0.40 0.525 0.225 -
P/RPS 1.07 5.71 5.70 3.18 5.75 9.84 2.35 -10.62%
P/EPS -11.70 10.56 1,244.79 18.46 24.76 33.87 1.84 -
EY -8.54 9.47 0.08 5.42 4.04 2.95 54.40 -
DY 0.00 0.53 0.00 0.00 0.00 0.95 4.44 -
P/NAPS 0.77 2.24 2.75 0.94 1.54 2.19 0.94 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment