[MEDIA] YoY Quarter Result on 31-Aug-1999 [#4]

Stock
[MEDIA] MEDIA PRIMA BHD
Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MEDIA's Result
MEDIA's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 25,187 60,243 60,966 45,387 0 -100.00%
PBT 9,812 6,683 -108,052 -245,874 0 -100.00%
Tax -337 -603 108,052 245,874 0 -100.00%
NP 9,475 6,080 0 0 0 -100.00%
-
NP to SH 9,475 6,080 -122,560 -216,951 0 -100.00%
-
Tax Rate 3.43% 9.02% - - - -
Total Cost 15,712 54,163 60,966 45,387 0 -100.00%
-
Net Worth 239,798 -381,857 -379,803 -200,340 0 -100.00%
Dividend
31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 239,798 -381,857 -379,803 -200,340 0 -100.00%
NOSH 541,428 170,471 170,315 170,111 0 -100.00%
Ratio Analysis
31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 37.62% 10.09% 0.00% 0.00% 0.00% -
ROE 3.95% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 4.65 35.34 35.80 26.68 0.00 -100.00%
EPS 1.75 3.57 -71.96 -127.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4429 -2.24 -2.23 -1.1777 0.37 -0.18%
Adjusted Per Share Value based on latest NOSH - 170,111
31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 2.30 5.51 5.58 4.15 0.00 -100.00%
EPS 0.87 0.56 -11.21 -19.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2193 -0.3492 -0.3473 -0.1832 0.37 0.55%
Price Multiplier on Financial Quarter End Date
31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 31/12/03 30/08/01 30/08/00 - - -
Price 1.48 2.15 5.50 0.00 0.00 -
P/RPS 0.00 6.08 15.36 0.00 0.00 -
P/EPS 0.00 60.28 -7.64 0.00 0.00 -
EY 0.00 1.66 -13.08 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.94 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 27/02/04 31/10/01 31/10/00 29/10/99 - -
Price 2.16 0.95 4.22 0.00 0.00 -
P/RPS 0.00 2.69 11.79 0.00 0.00 -
P/EPS 0.00 26.64 -5.86 0.00 0.00 -
EY 0.00 3.75 -17.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment