[MEDIA] YoY Quarter Result on 31-May-2000 [#3]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -1429.6%
YoY--%
View:
Show?
Quarter Result
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 59,298 59,142 55,428 48,070 0 -100.00%
PBT -2,222 -4,402 -1,823 -15,503 0 -100.00%
Tax 47 19 1,823 15,503 0 -100.00%
NP -2,175 -4,383 0 0 0 -100.00%
-
NP to SH -2,175 -4,383 -1,787 -15,296 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 61,473 63,525 55,428 48,070 0 -100.00%
-
Net Worth -411,210 -390,458 -381,226 0 0 -100.00%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth -411,210 -390,458 -381,226 0 0 -100.00%
NOSH 169,921 170,505 170,190 169,944 0 -100.00%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin -3.67% -7.41% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 34.90 34.69 32.57 28.29 0.00 -100.00%
EPS -1.28 -2.57 -1.05 -8.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.42 -2.29 -2.24 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 169,944
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 5.42 5.41 5.07 4.40 0.00 -100.00%
EPS -0.20 -0.40 -0.16 -1.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.376 -0.3571 -0.3486 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 0.22 1.15 1.35 8.10 0.00 -
P/RPS 0.63 3.32 4.15 28.64 0.00 -100.00%
P/EPS -17.19 -44.74 -128.57 -89.99 0.00 -100.00%
EY -5.82 -2.24 -0.78 -1.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 25/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.22 0.98 2.26 6.50 0.00 -
P/RPS 0.63 2.83 6.94 22.98 0.00 -100.00%
P/EPS -17.19 -38.12 -215.24 -72.22 0.00 -100.00%
EY -5.82 -2.62 -0.46 -1.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment