[UMLAND] YoY Quarter Result on 31-Oct-1999 [#1]

Announcement Date
21-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Oct-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Revenue 34,468 27,336 0 13,088 -0.98%
PBT 5,451 3,059 0 951 -1.77%
Tax -1,157 -1,319 0 -640 -0.60%
NP 4,294 1,740 0 311 -2.65%
-
NP to SH 4,294 1,740 0 311 -2.65%
-
Tax Rate 21.23% 43.12% - 67.30% -
Total Cost 30,174 25,596 0 12,777 -0.87%
-
Net Worth 726,498 733,120 0 763,146 0.05%
Dividend
31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Net Worth 726,498 733,120 0 763,146 0.05%
NOSH 232,108 232,000 234,705 239,230 0.03%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/10/99 CAGR
NP Margin 12.46% 6.37% 0.00% 2.38% -
ROE 0.59% 0.24% 0.00% 0.04% -
Per Share
31/03/02 31/03/01 31/03/00 31/10/99 CAGR
RPS 14.85 11.78 0.00 5.47 -1.01%
EPS 1.85 0.75 0.00 0.13 -2.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.16 0.00 3.19 0.01%
Adjusted Per Share Value based on latest NOSH - 239,230
31/03/02 31/03/01 31/03/00 31/10/99 CAGR
RPS 11.44 9.08 0.00 4.35 -0.98%
EPS 1.43 0.58 0.00 0.10 -2.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.4122 2.4342 0.00 2.5339 0.05%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.44 1.95 3.04 0.00 -
P/RPS 9.70 16.55 0.00 0.00 -100.00%
P/EPS 77.84 260.00 0.00 0.00 -100.00%
EY 1.28 0.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Date 31/05/02 29/05/01 - 21/12/99 -
Price 1.24 1.66 0.00 0.00 -
P/RPS 8.35 14.09 0.00 0.00 -100.00%
P/EPS 67.03 221.33 0.00 0.00 -100.00%
EY 1.49 0.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.53 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment