[POS] QoQ Quarter Result on 30-Apr-2001 [#1]

Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -79.43%
YoY- -84.12%
View:
Show?
Quarter Result
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 72,823 109,475 2,967 4,196 108,879 116,529 132,757 -34.50%
PBT 7,839 2,529 1,590 6,142 18,876 -48,405 286 930.83%
Tax 379 -2,529 -608 -1,410 4,132 48,405 -286 -
NP 8,218 0 982 4,732 23,008 0 0 -
-
NP to SH 8,218 -2,407 982 4,732 23,008 -46,913 -3,098 -
-
Tax Rate -4.83% 100.00% 38.24% 22.96% -21.89% - 100.00% -
Total Cost 64,605 109,475 1,985 -536 85,871 116,529 132,757 -39.79%
-
Net Worth 1,066,539 969,113 856,893 845,321 874,491 650,149 691,003 35.77%
Dividend
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - 33,725 - - -
Div Payout % - - - - 146.58% - - -
Equity
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,066,539 969,113 856,893 845,321 874,491 650,149 691,003 35.77%
NOSH 391,333 394,590 392,800 387,868 374,723 374,704 373,253 3.38%
Ratio Analysis
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 11.28% 0.00% 33.10% 112.77% 21.13% 0.00% 0.00% -
ROE 0.77% -0.25% 0.11% 0.56% 2.63% -7.22% -0.45% -
Per Share
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 18.61 27.74 0.76 1.08 29.06 31.10 35.57 -36.64%
EPS 2.10 -0.61 0.25 1.22 6.14 -12.52 -0.83 -
DPS 0.00 0.00 0.00 0.00 9.00 0.00 0.00 -
NAPS 2.7254 2.456 2.1815 2.1794 2.3337 1.7351 1.8513 31.32%
Adjusted Per Share Value based on latest NOSH - 387,868
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 9.30 13.99 0.38 0.54 13.91 14.89 16.96 -34.51%
EPS 1.05 -0.31 0.13 0.60 2.94 -5.99 -0.40 -
DPS 0.00 0.00 0.00 0.00 4.31 0.00 0.00 -
NAPS 1.3625 1.238 1.0947 1.0799 1.1172 0.8306 0.8828 35.77%
Price Multiplier on Financial Quarter End Date
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.61 1.61 1.79 1.74 1.68 1.81 2.36 -
P/RPS 8.65 5.80 236.98 160.84 5.78 5.82 6.64 20.48%
P/EPS 76.67 -263.93 716.00 142.62 27.36 -14.46 -284.34 -
EY 1.30 -0.38 0.14 0.70 3.65 -6.92 -0.35 -
DY 0.00 0.00 0.00 0.00 5.36 0.00 0.00 -
P/NAPS 0.59 0.66 0.82 0.80 0.72 1.04 1.27 -41.73%
Price Multiplier on Announcement Date
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/02/02 28/12/01 27/09/01 27/06/01 29/03/01 30/11/00 14/09/00 -
Price 1.58 1.62 1.52 1.78 1.65 1.73 1.86 -
P/RPS 8.49 5.84 201.23 164.54 5.68 5.56 5.23 40.68%
P/EPS 75.24 -265.57 608.00 145.90 26.87 -13.82 -224.10 -
EY 1.33 -0.38 0.16 0.69 3.72 -7.24 -0.45 -
DY 0.00 0.00 0.00 0.00 5.45 0.00 0.00 -
P/NAPS 0.58 0.66 0.70 0.82 0.71 1.00 1.00 -31.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment