[YTL] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 2.27%
YoY- -13.11%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 15,611,668 15,658,116 15,719,448 14,727,738 14,440,796 14,228,450 13,968,600 7.70%
PBT 1,618,401 1,671,382 1,760,352 1,676,873 1,682,146 1,496,614 1,385,180 10.94%
Tax -414,898 -462,432 -522,128 -274,108 -333,745 -352,392 -332,584 15.90%
NP 1,203,502 1,208,950 1,238,224 1,402,765 1,348,401 1,144,222 1,052,596 9.35%
-
NP to SH 540,322 537,980 571,588 796,287 778,632 596,044 601,320 -6.88%
-
Tax Rate 25.64% 27.67% 29.66% 16.35% 19.84% 23.55% 24.01% -
Total Cost 14,408,165 14,449,166 14,481,224 13,324,973 13,092,394 13,084,228 12,916,004 7.56%
-
Net Worth 13,906,479 14,011,831 15,065,349 14,690,287 14,586,101 14,494,614 15,032,999 -5.06%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 520,932 - - - -
Div Payout % - - - 65.42% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 13,906,479 14,011,831 15,065,349 14,690,287 14,586,101 14,494,614 15,032,999 -5.06%
NOSH 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,439,582 2.98%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.71% 7.72% 7.88% 9.52% 9.34% 8.04% 7.54% -
ROE 3.89% 3.84% 3.79% 5.42% 5.34% 4.11% 4.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 148.19 148.63 149.21 141.36 138.61 136.45 133.80 7.05%
EPS 5.13 5.10 5.44 7.57 7.41 5.68 5.76 -7.43%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.32 1.33 1.43 1.41 1.40 1.39 1.44 -5.64%
Adjusted Per Share Value based on latest NOSH - 10,910,559
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 140.66 141.07 141.63 132.69 130.11 128.19 125.85 7.70%
EPS 4.87 4.85 5.15 7.17 7.02 5.37 5.42 -6.89%
DPS 0.00 0.00 0.00 4.69 0.00 0.00 0.00 -
NAPS 1.2529 1.2624 1.3573 1.3235 1.3142 1.3059 1.3544 -5.06%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.35 1.37 1.36 1.46 1.49 1.55 1.79 -
P/RPS 0.91 0.92 0.91 1.03 1.07 1.14 1.34 -22.75%
P/EPS 26.32 26.83 25.07 19.10 19.94 27.12 31.08 -10.49%
EY 3.80 3.73 3.99 5.23 5.02 3.69 3.22 11.68%
DY 0.00 0.00 0.00 3.42 0.00 0.00 0.00 -
P/NAPS 1.02 1.03 0.95 1.04 1.06 1.12 1.24 -12.21%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 -
Price 0.995 1.48 1.20 1.40 1.51 1.55 1.55 -
P/RPS 0.67 1.00 0.80 0.99 1.09 1.14 1.16 -30.66%
P/EPS 19.40 28.98 22.12 18.32 20.20 27.12 26.91 -19.61%
EY 5.15 3.45 4.52 5.46 4.95 3.69 3.72 24.24%
DY 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
P/NAPS 0.75 1.11 0.84 0.99 1.08 1.12 1.08 -21.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment