[YTL] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 36.36%
YoY- -13.11%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 11,708,751 7,829,058 3,929,862 14,727,738 10,830,597 7,114,225 3,492,150 124.18%
PBT 1,213,801 835,691 440,088 1,676,873 1,261,610 748,307 346,295 130.92%
Tax -311,174 -231,216 -130,532 -274,108 -250,309 -176,196 -83,146 141.24%
NP 902,627 604,475 309,556 1,402,765 1,011,301 572,111 263,149 127.61%
-
NP to SH 405,242 268,990 142,897 796,287 583,974 298,022 150,330 93.80%
-
Tax Rate 25.64% 27.67% 29.66% 16.35% 19.84% 23.55% 24.01% -
Total Cost 10,806,124 7,224,583 3,620,306 13,324,973 9,819,296 6,542,114 3,229,001 123.90%
-
Net Worth 13,906,479 14,011,831 15,065,349 14,690,287 14,586,101 14,494,614 15,032,999 -5.06%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 520,932 - - - -
Div Payout % - - - 65.42% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 13,906,479 14,011,831 15,065,349 14,690,287 14,586,101 14,494,614 15,032,999 -5.06%
NOSH 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,439,582 2.98%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.71% 7.72% 7.88% 9.52% 9.34% 8.04% 7.54% -
ROE 2.91% 1.92% 0.95% 5.42% 4.00% 2.06% 1.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 111.14 74.31 37.30 141.36 103.95 68.22 33.45 122.82%
EPS 3.85 2.55 1.36 7.57 5.56 2.84 1.44 92.74%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.32 1.33 1.43 1.41 1.40 1.39 1.44 -5.64%
Adjusted Per Share Value based on latest NOSH - 10,910,559
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 105.49 70.54 35.41 132.69 97.58 64.10 31.46 124.19%
EPS 3.65 2.42 1.29 7.17 5.26 2.69 1.35 94.19%
DPS 0.00 0.00 0.00 4.69 0.00 0.00 0.00 -
NAPS 1.2529 1.2624 1.3573 1.3235 1.3142 1.3059 1.3544 -5.06%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.35 1.37 1.36 1.46 1.49 1.55 1.79 -
P/RPS 1.21 1.84 3.65 1.03 1.43 2.27 5.35 -62.91%
P/EPS 35.10 53.66 100.27 19.10 26.58 54.23 124.31 -56.99%
EY 2.85 1.86 1.00 5.23 3.76 1.84 0.80 133.43%
DY 0.00 0.00 0.00 3.42 0.00 0.00 0.00 -
P/NAPS 1.02 1.03 0.95 1.04 1.06 1.12 1.24 -12.21%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 -
Price 0.995 1.48 1.20 1.40 1.51 1.55 1.55 -
P/RPS 0.90 1.99 3.22 0.99 1.45 2.27 4.63 -66.47%
P/EPS 25.87 57.97 88.47 18.32 26.94 54.23 107.64 -61.37%
EY 3.87 1.73 1.13 5.46 3.71 1.84 0.93 158.93%
DY 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
P/NAPS 0.75 1.11 0.84 0.99 1.08 1.12 1.08 -21.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment