[YTL] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 264.62%
YoY- -44.66%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 7,521,040 29,508,152 20,410,230 13,081,209 6,488,659 24,161,103 18,086,920 -44.25%
PBT 1,214,285 2,667,597 1,306,319 490,566 203,988 1,558,723 1,384,943 -8.38%
Tax -274,133 -616,064 -326,638 -170,288 -80,358 -385,036 -314,992 -8.83%
NP 940,152 2,051,533 979,681 320,278 123,630 1,173,687 1,069,951 -8.25%
-
NP to SH 521,726 1,028,660 547,672 133,529 36,621 530,546 521,870 -0.01%
-
Tax Rate 22.58% 23.09% 25.00% 34.71% 39.39% 24.70% 22.74% -
Total Cost 6,580,888 27,456,619 19,430,549 12,760,931 6,365,029 22,987,416 17,016,969 -46.88%
-
Net Worth 15,020,797 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12,608 11089.91%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 438,563 - - - 328,922 - -
Div Payout % - 42.63% - - - 62.00% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 15,020,797 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12,608 11089.91%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 12.50% 6.95% 4.80% 2.45% 1.91% 4.86% 5.92% -
ROE 3.47% 7.22% 4,162.62% 1.06% 0.29% 4.14% 4,138.97% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 68.60 269.13 186,155.33 119.31 59.18 220.37 164,965.11 -99.44%
EPS 4.76 9.38 5.00 1.22 0.33 4.84 4.76 0.00%
DPS 0.00 4.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.37 1.30 1.20 1.15 1.16 1.17 1.15 12.36%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 68.11 267.23 184.84 118.46 58.76 218.81 163.80 -44.26%
EPS 4.72 9.32 4.96 1.21 0.33 4.80 4.73 -0.14%
DPS 0.00 3.97 0.00 0.00 0.00 2.98 0.00 -
NAPS 1.3603 1.2908 0.0012 1.1419 1.1518 1.1617 0.0011 11371.32%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.52 1.04 0.615 0.58 0.58 0.585 0.59 -
P/RPS 2.22 0.39 0.00 0.49 0.98 0.27 0.00 -
P/EPS 31.94 11.08 0.01 47.62 173.65 12.09 0.01 21481.99%
EY 3.13 9.02 8,122.19 2.10 0.58 8.27 8,067.48 -99.46%
DY 0.00 3.85 0.00 0.00 0.00 5.13 0.00 -
P/NAPS 1.11 0.80 0.51 0.50 0.50 0.50 0.51 67.86%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 -
Price 1.50 1.36 0.78 0.555 0.55 0.57 0.595 -
P/RPS 2.19 0.51 0.00 0.47 0.93 0.26 0.00 -
P/EPS 31.52 14.50 0.02 45.57 164.67 11.78 0.01 21292.55%
EY 3.17 6.90 6,404.03 2.19 0.61 8.49 7,999.68 -99.45%
DY 0.00 2.94 0.00 0.00 0.00 5.26 0.00 -
P/NAPS 1.09 1.05 0.65 0.48 0.47 0.49 0.52 63.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment