[YTL] QoQ TTM Result on 31-Dec-2022 [#2]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 6.43%
YoY- 355.92%
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 30,540,533 29,508,152 26,484,413 25,326,042 25,585,165 24,161,103 22,452,795 22.74%
PBT 3,677,894 2,667,597 1,480,099 1,581,965 1,437,287 1,558,723 1,495,104 82.12%
Tax -809,839 -616,064 -396,682 -329,281 -317,975 -385,036 -980,242 -11.94%
NP 2,868,055 2,051,533 1,083,417 1,252,684 1,119,312 1,173,687 514,862 213.91%
-
NP to SH 1,513,765 1,028,660 556,348 556,816 523,184 591,785 174,604 321.46%
-
Tax Rate 22.02% 23.09% 26.80% 20.81% 22.12% 24.70% 65.56% -
Total Cost 27,672,478 27,456,619 25,400,996 24,073,358 24,465,853 22,987,416 21,937,933 16.72%
-
Net Worth 15,020,797 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12,608 11089.91%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 438,563 438,563 328,922 328,922 328,922 328,922 266,246 39.43%
Div Payout % 28.97% 42.63% 59.12% 59.07% 62.87% 55.58% 152.49% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 15,020,797 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12,608 11089.91%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.39% 6.95% 4.09% 4.95% 4.37% 4.86% 2.29% -
ROE 10.08% 7.22% 4,228.56% 4.42% 4.11% 4.61% 1,384.79% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 278.55 269.13 241,556.05 230.99 233.35 220.37 204,784.89 -98.76%
EPS 13.81 9.38 5,074.28 5.08 4.77 5.40 1,592.51 -95.76%
DPS 4.00 4.00 3,000.00 3.00 3.00 3.00 2,428.35 -98.59%
NAPS 1.37 1.30 1.20 1.15 1.16 1.17 1.15 12.36%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 276.05 266.72 239.39 228.92 231.26 218.39 202.95 22.73%
EPS 13.68 9.30 5.03 5.03 4.73 5.35 1.58 321.09%
DPS 3.96 3.96 2.97 2.97 2.97 2.97 2.41 39.20%
NAPS 1.3577 1.2883 0.0012 1.1397 1.1496 1.1595 0.0011 11356.72%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.52 1.04 0.615 0.58 0.58 0.585 0.59 -
P/RPS 0.55 0.39 0.00 0.25 0.25 0.27 0.00 -
P/EPS 11.01 11.08 0.01 11.42 12.15 10.84 0.04 4116.97%
EY 9.08 9.02 8,250.86 8.76 8.23 9.23 2,699.17 -97.74%
DY 2.63 3.85 4,878.05 5.17 5.17 5.13 4,115.85 -99.25%
P/NAPS 1.11 0.80 0.51 0.50 0.50 0.50 0.51 67.86%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 -
Price 1.50 1.36 0.78 0.555 0.55 0.57 0.595 -
P/RPS 0.54 0.51 0.00 0.24 0.24 0.26 0.00 -
P/EPS 10.86 14.50 0.02 10.93 11.53 10.56 0.04 4078.61%
EY 9.20 6.90 6,505.48 9.15 8.68 9.47 2,676.48 -97.71%
DY 2.67 2.94 3,846.15 5.41 5.45 5.26 4,081.26 -99.24%
P/NAPS 1.09 1.05 0.65 0.48 0.47 0.49 0.52 63.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment