[YTL] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 82.31%
YoY- -44.66%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 30,084,160 29,508,152 27,213,640 26,162,418 25,954,636 24,161,103 24,115,893 15.86%
PBT 4,857,140 2,667,597 1,741,758 981,132 815,952 1,558,723 1,846,590 90.43%
Tax -1,096,532 -616,064 -435,517 -340,576 -321,432 -385,036 -419,989 89.49%
NP 3,760,608 2,051,533 1,306,241 640,556 494,520 1,173,687 1,426,601 90.71%
-
NP to SH 2,086,904 1,028,660 730,229 267,058 146,484 530,546 695,826 107.83%
-
Tax Rate 22.58% 23.09% 25.00% 34.71% 39.39% 24.70% 22.74% -
Total Cost 26,323,552 27,456,619 25,907,398 25,521,862 25,460,116 22,987,416 22,689,292 10.40%
-
Net Worth 15,020,797 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12,608 11089.91%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 438,563 - - - 328,922 - -
Div Payout % - 42.63% - - - 62.00% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 15,020,797 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12,608 11089.91%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 12.50% 6.95% 4.80% 2.45% 1.91% 4.86% 5.92% -
ROE 13.89% 7.22% 5,550.16% 2.12% 1.15% 4.14% 5,518.62% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 274.39 269.13 248,207.10 238.62 236.72 220.37 219,953.48 -98.83%
EPS 19.04 9.38 6.67 2.44 1.32 4.84 6.35 107.79%
DPS 0.00 4.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.37 1.30 1.20 1.15 1.16 1.17 1.15 12.36%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 272.45 267.23 246.45 236.93 235.05 218.81 218.40 15.86%
EPS 18.90 9.32 6.61 2.42 1.33 4.80 6.30 107.86%
DPS 0.00 3.97 0.00 0.00 0.00 2.98 0.00 -
NAPS 1.3603 1.2908 0.0012 1.1419 1.1518 1.1617 0.0011 11371.32%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.52 1.04 0.615 0.58 0.58 0.585 0.59 -
P/RPS 0.55 0.39 0.00 0.24 0.25 0.27 0.00 -
P/EPS 7.99 11.08 0.01 23.81 43.41 12.09 0.01 8475.62%
EY 12.52 9.02 10,829.58 4.20 2.30 8.27 10,756.64 -98.88%
DY 0.00 3.85 0.00 0.00 0.00 5.13 0.00 -
P/NAPS 1.11 0.80 0.51 0.50 0.50 0.50 0.51 67.86%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 -
Price 1.50 1.36 0.78 0.555 0.55 0.57 0.595 -
P/RPS 0.55 0.51 0.00 0.23 0.23 0.26 0.00 -
P/EPS 7.88 14.50 0.01 22.79 41.17 11.78 0.01 8396.80%
EY 12.69 6.90 8,538.71 4.39 2.43 8.49 10,666.25 -98.87%
DY 0.00 2.94 0.00 0.00 0.00 5.26 0.00 -
P/NAPS 1.09 1.05 0.65 0.48 0.47 0.49 0.52 63.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment