[YTL] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 48.93%
YoY- 52.97%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 3,363,829 1,739,212 6,549,860 4,731,695 3,098,029 1,582,869 6,015,309 -32.00%
PBT 854,435 569,747 1,829,842 1,403,458 918,945 473,064 1,555,744 -32.81%
Tax -193,061 -101,380 -453,355 -328,629 -230,576 -113,167 -90,869 64.88%
NP 661,374 468,367 1,376,487 1,074,829 688,369 359,897 1,464,875 -41.00%
-
NP to SH 302,789 252,367 769,786 616,462 413,935 224,608 762,444 -45.82%
-
Tax Rate 22.60% 17.79% 24.78% 23.42% 25.09% 23.92% 5.84% -
Total Cost 2,702,455 1,270,845 5,173,373 3,656,866 2,409,660 1,222,972 4,550,434 -29.23%
-
Net Worth 7,321,865 7,712,144 8,254,698 7,323,340 7,502,778 7,568,522 7,272,774 0.44%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 373,888 337,972 225,209 112,830 374,815 -
Div Payout % - - 48.57% 54.82% 54.41% 50.23% 49.16% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 7,321,865 7,712,144 8,254,698 7,323,340 7,502,778 7,568,522 7,272,774 0.44%
NOSH 1,504,915 1,495,065 1,495,552 1,502,100 1,501,396 1,504,407 1,499,262 0.25%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 19.66% 26.93% 21.02% 22.72% 22.22% 22.74% 24.35% -
ROE 4.14% 3.27% 9.33% 8.42% 5.52% 2.97% 10.48% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 223.52 116.33 437.96 315.01 206.34 105.22 401.22 -32.17%
EPS 20.12 16.88 51.54 41.04 27.57 14.93 51.87 -46.65%
DPS 0.00 0.00 25.00 22.50 15.00 7.50 25.00 -
NAPS 4.8653 5.1584 5.5195 4.8754 4.9972 5.0309 4.8509 0.19%
Adjusted Per Share Value based on latest NOSH - 1,502,425
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 30.31 15.67 59.01 42.63 27.91 14.26 54.20 -32.00%
EPS 2.73 2.27 6.94 5.55 3.73 2.02 6.87 -45.79%
DPS 0.00 0.00 3.37 3.05 2.03 1.02 3.38 -
NAPS 0.6597 0.6948 0.7437 0.6598 0.676 0.6819 0.6552 0.45%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.32 1.17 1.27 1.39 1.48 1.41 1.55 -
P/RPS 0.59 1.01 0.29 0.44 0.72 1.34 0.39 31.61%
P/EPS 6.56 6.93 2.47 3.39 5.37 9.44 3.05 66.23%
EY 15.24 14.43 40.53 29.53 18.63 10.59 32.81 -39.88%
DY 0.00 0.00 19.69 16.19 10.14 5.32 16.13 -
P/NAPS 0.27 0.23 0.23 0.29 0.30 0.28 0.32 -10.66%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 20/11/08 19/08/08 22/05/08 22/02/08 22/11/07 23/08/07 -
Price 1.34 1.19 1.14 1.40 1.44 1.38 1.38 -
P/RPS 0.60 1.02 0.26 0.44 0.70 1.31 0.34 45.78%
P/EPS 6.66 7.05 2.21 3.41 5.22 9.24 2.71 81.61%
EY 15.01 14.18 45.15 29.31 19.15 10.82 36.85 -44.90%
DY 0.00 0.00 21.93 16.07 10.42 5.43 18.12 -
P/NAPS 0.28 0.23 0.21 0.29 0.29 0.27 0.28 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment