[YTL] YoY Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 43.37%
YoY- -35.81%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 11,708,751 10,830,597 12,004,530 12,705,823 14,662,330 14,947,537 15,108,006 -4.15%
PBT 1,213,801 1,261,610 1,559,052 1,845,799 2,217,642 1,747,917 1,834,612 -6.65%
Tax -311,174 -250,309 -388,346 -519,218 -290,761 -376,534 -472,624 -6.72%
NP 902,627 1,011,301 1,170,706 1,326,581 1,926,881 1,371,383 1,361,988 -6.62%
-
NP to SH 405,242 583,974 667,415 770,807 1,200,913 944,215 854,039 -11.67%
-
Tax Rate 25.64% 19.84% 24.91% 28.13% 13.11% 21.54% 25.76% -
Total Cost 10,806,124 9,819,296 10,833,824 11,379,242 12,735,449 13,576,154 13,746,018 -3.92%
-
Net Worth 13,906,479 14,586,101 13,952,201 14,108,984 14,195,433 12,838,011 10,930,216 4.09%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - 259,040 3,105 1,852 -
Div Payout % - - - - 21.57% 0.33% 0.22% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 13,906,479 14,586,101 13,952,201 14,108,984 14,195,433 12,838,011 10,930,216 4.09%
NOSH 10,910,559 10,910,559 10,412,090 10,374,253 10,361,630 10,353,234 9,262,895 2.76%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 7.71% 9.34% 9.75% 10.44% 13.14% 9.17% 9.02% -
ROE 2.91% 4.00% 4.78% 5.46% 8.46% 7.35% 7.81% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 111.14 103.95 115.29 122.47 141.51 144.38 163.10 -6.19%
EPS 3.85 5.56 6.41 7.43 11.59 9.12 9.22 -13.53%
DPS 0.00 0.00 0.00 0.00 2.50 0.03 0.02 -
NAPS 1.32 1.40 1.34 1.36 1.37 1.24 1.18 1.88%
Adjusted Per Share Value based on latest NOSH - 10,409,464
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 105.83 97.90 108.51 114.85 132.53 135.11 136.56 -4.15%
EPS 3.66 5.28 6.03 6.97 10.85 8.53 7.72 -11.69%
DPS 0.00 0.00 0.00 0.00 2.34 0.03 0.02 -
NAPS 1.257 1.3184 1.2611 1.2753 1.2831 1.1604 0.988 4.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.35 1.49 1.64 1.67 1.53 1.63 1.68 -
P/RPS 1.21 1.43 1.42 1.36 1.08 1.13 1.03 2.71%
P/EPS 35.10 26.58 25.59 22.48 13.20 17.87 18.22 11.54%
EY 2.85 3.76 3.91 4.45 7.58 5.60 5.49 -10.34%
DY 0.00 0.00 0.00 0.00 1.63 0.02 0.01 -
P/NAPS 1.02 1.06 1.22 1.23 1.12 1.31 1.42 -5.36%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 25/05/17 26/05/16 21/05/15 20/05/14 23/05/13 22/05/12 -
Price 0.995 1.51 1.60 1.65 1.70 1.72 1.64 -
P/RPS 0.90 1.45 1.39 1.35 1.20 1.19 1.01 -1.90%
P/EPS 25.87 26.94 24.96 22.21 14.67 18.86 17.79 6.43%
EY 3.87 3.71 4.01 4.50 6.82 5.30 5.62 -6.02%
DY 0.00 0.00 0.00 0.00 1.47 0.02 0.01 -
P/NAPS 0.75 1.08 1.19 1.21 1.24 1.39 1.39 -9.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment