[YTL] YoY Quarter Result on 31-Mar-2014 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 1.64%
YoY- 34.5%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 3,716,372 3,617,745 4,000,185 4,545,289 4,752,737 5,239,763 4,241,748 -2.17%
PBT 513,303 489,352 621,124 674,062 541,372 694,366 626,588 -3.26%
Tax -74,113 -90,877 -226,593 -100,493 -120,030 -166,329 -144,295 -10.50%
NP 439,190 398,475 394,531 573,569 421,342 528,037 482,293 -1.54%
-
NP to SH 285,952 229,878 233,172 389,815 289,825 364,824 312,055 -1.44%
-
Tax Rate 14.44% 18.57% 36.48% 14.91% 22.17% 23.95% 23.03% -
Total Cost 3,277,182 3,219,270 3,605,654 3,971,720 4,331,395 4,711,726 3,759,455 -2.26%
-
Net Worth 14,586,101 13,938,304 14,156,871 14,203,365 12,835,107 11,181,618 10,222,491 6.09%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - 103,674 - 1,895 - -
Div Payout % - - - 26.60% - 0.52% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 14,586,101 13,938,304 14,156,871 14,203,365 12,835,107 11,181,618 10,222,491 6.09%
NOSH 10,910,559 10,401,719 10,409,464 10,367,420 10,350,893 9,475,948 1,793,419 35.07%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 11.82% 11.01% 9.86% 12.62% 8.87% 10.08% 11.37% -
ROE 1.96% 1.65% 1.65% 2.74% 2.26% 3.26% 3.05% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 35.67 34.78 38.43 43.84 45.92 55.30 236.52 -27.02%
EPS 2.74 2.21 2.24 3.76 2.80 3.85 17.40 -26.49%
DPS 0.00 0.00 0.00 1.00 0.00 0.02 0.00 -
NAPS 1.40 1.34 1.36 1.37 1.24 1.18 5.70 -20.84%
Adjusted Per Share Value based on latest NOSH - 10,367,420
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 33.48 32.59 36.04 40.95 42.82 47.21 38.22 -2.18%
EPS 2.58 2.07 2.10 3.51 2.61 3.29 2.81 -1.41%
DPS 0.00 0.00 0.00 0.93 0.00 0.02 0.00 -
NAPS 1.3142 1.2558 1.2755 1.2797 1.1564 1.0074 0.921 6.09%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.49 1.64 1.67 1.53 1.63 1.68 1.39 -
P/RPS 4.18 4.72 4.35 3.49 3.55 3.04 0.59 38.54%
P/EPS 54.29 74.21 74.55 40.69 58.21 43.64 7.99 37.58%
EY 1.84 1.35 1.34 2.46 1.72 2.29 12.52 -27.33%
DY 0.00 0.00 0.00 0.65 0.00 0.01 0.00 -
P/NAPS 1.06 1.22 1.23 1.12 1.31 1.42 0.24 28.06%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 26/05/16 21/05/15 20/05/14 23/05/13 22/05/12 26/05/11 -
Price 1.51 1.60 1.65 1.70 1.72 1.64 1.52 -
P/RPS 4.23 4.60 4.29 3.88 3.75 2.97 0.64 36.95%
P/EPS 55.02 72.40 73.66 45.21 61.43 42.60 8.74 35.84%
EY 1.82 1.38 1.36 2.21 1.63 2.35 11.45 -26.37%
DY 0.00 0.00 0.00 0.59 0.00 0.01 0.00 -
P/NAPS 1.08 1.19 1.21 1.24 1.39 1.39 0.27 25.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment