[JAKS] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 818.02%
YoY- 201.5%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 315,430 178,336 170,945 159,129 88,265 98,310 0 -
PBT 24,413 6,028 -4,559 7,608 8,434 14,632 0 -
Tax -511 -1,036 -250 -1,353 -3,171 -4,791 0 -
NP 23,902 4,992 -4,809 6,255 5,263 9,841 0 -
-
NP to SH 37,290 12,737 1,979 9,832 3,261 3,402 0 -
-
Tax Rate 2.09% 17.19% - 17.78% 37.60% 32.74% - -
Total Cost 291,528 173,344 175,754 152,874 83,002 88,469 0 -
-
Net Worth 863,151 765,839 539,727 513,546 467,116 449,238 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 863,151 765,839 539,727 513,546 467,116 449,238 0 -
NOSH 643,118 545,943 449,772 438,928 440,675 436,153 440,952 6.48%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.58% 2.80% -2.81% 3.93% 5.96% 10.01% 0.00% -
ROE 4.32% 1.66% 0.37% 1.91% 0.70% 0.76% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 53.72 34.23 38.01 36.25 20.03 22.54 0.00 -
EPS 6.35 2.44 0.44 2.24 0.74 0.78 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.47 1.20 1.17 1.06 1.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 438,928
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.74 7.20 6.90 6.43 3.56 3.97 0.00 -
EPS 1.51 0.51 0.08 0.40 0.13 0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3486 0.3093 0.218 0.2074 0.1886 0.1814 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.735 1.33 1.43 0.93 0.735 0.65 0.41 -
P/RPS 1.37 3.89 3.76 2.57 3.67 2.88 0.00 -
P/EPS 11.57 54.40 325.00 41.52 99.32 83.33 0.00 -
EY 8.64 1.84 0.31 2.41 1.01 1.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.90 1.19 0.79 0.69 0.63 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 21/08/19 28/08/18 17/08/17 22/08/16 27/08/15 29/08/14 - -
Price 0.82 0.965 1.41 1.01 0.775 0.73 0.00 -
P/RPS 1.53 2.82 3.71 2.79 3.87 3.24 0.00 -
P/EPS 12.91 39.47 320.45 45.09 104.73 93.59 0.00 -
EY 7.74 2.53 0.31 2.22 0.95 1.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.66 1.18 0.86 0.73 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment