[JAKS] YoY Quarter Result on 31-Jul-2004 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
24-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jul-2004 [#3]
Profit Trend
QoQ--%
YoY- 188.15%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
Revenue 63,822 76,668 77,824 90,694 44,005 30,163 36,575 11.17%
PBT 1,704 1,031 11,378 10,007 -2,953 -24,808 -37,845 -
Tax -525 -915 -3,291 11,963 0 -116 199 -
NP 1,179 116 8,087 21,970 -2,953 -24,924 -37,646 -
-
NP to SH 1,143 395 8,087 21,970 -2,953 -24,924 -37,890 -
-
Tax Rate 30.81% 88.75% 28.92% -119.55% - - - -
Total Cost 62,643 76,552 69,737 68,724 46,958 55,087 74,221 -3.17%
-
Net Worth 441,434 438,449 249,745 121,813 -554,537 -580,039 -551,415 -
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
Net Worth 441,434 438,449 249,745 121,813 -554,537 -580,039 -551,415 -
NOSH 394,137 394,999 396,421 217,524 68,041 68,079 68,075 39.68%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
NP Margin 1.85% 0.15% 10.39% 24.22% -6.71% -82.63% -102.93% -
ROE 0.26% 0.09% 3.24% 18.04% 0.00% 0.00% 0.00% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
RPS 16.19 19.41 19.63 41.69 64.67 44.31 53.73 -20.41%
EPS 0.29 0.10 2.04 10.10 -4.34 -36.61 -55.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 0.63 0.56 -8.15 -8.52 -8.10 -
Adjusted Per Share Value based on latest NOSH - 217,524
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
RPS 2.58 3.10 3.14 3.66 1.78 1.22 1.48 11.15%
EPS 0.05 0.02 0.33 0.89 -0.12 -1.01 -1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1783 0.1771 0.1009 0.0492 -0.2239 -0.2342 -0.2227 -
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 - - - -
Price 1.00 0.50 1.19 1.28 0.00 0.00 0.00 -
P/RPS 6.18 2.58 6.06 3.07 0.00 0.00 0.00 -
P/EPS 344.83 500.00 58.33 12.67 0.00 0.00 0.00 -
EY 0.29 0.20 1.71 7.89 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.45 1.89 2.29 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 31/07/03 30/04/02 CAGR
Date 21/09/07 21/09/06 21/09/05 24/09/04 27/06/03 30/09/03 28/06/02 -
Price 0.82 0.46 1.05 1.26 0.00 0.00 0.00 -
P/RPS 5.06 2.37 5.35 3.02 0.00 0.00 0.00 -
P/EPS 282.76 460.00 51.47 12.48 0.00 0.00 0.00 -
EY 0.35 0.22 1.94 8.02 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.41 1.67 2.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment