[SCIENTX] QoQ Annualized Quarter Result on 30-Apr-2007 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- -8.7%
YoY- 29.38%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 646,782 623,608 613,091 619,509 628,754 625,824 586,316 6.74%
PBT 43,916 35,820 40,218 44,386 49,604 49,528 44,144 -0.34%
Tax -5,576 -4,740 1,232 -2,148 -2,414 -7,348 -7,078 -14.66%
NP 38,340 31,080 41,450 42,238 47,190 42,180 37,066 2.27%
-
NP to SH 31,558 25,824 35,184 34,638 37,938 32,816 28,199 7.76%
-
Tax Rate 12.70% 13.23% -3.06% 4.84% 4.87% 14.84% 16.03% -
Total Cost 608,442 592,528 571,641 577,270 581,564 583,644 549,250 7.04%
-
Net Worth 288,433 290,708 288,568 271,738 257,556 251,656 85,592 124.27%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 11,311 22,652 3,847 15,417 2,575 5,033 19,367 -30.06%
Div Payout % 35.84% 87.72% 10.94% 44.51% 6.79% 15.34% 68.68% -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 288,433 290,708 288,568 271,738 257,556 251,656 85,592 124.27%
NOSH 188,518 188,771 192,378 192,722 64,389 62,914 62,476 108.39%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 5.93% 4.98% 6.76% 6.82% 7.51% 6.74% 6.32% -
ROE 10.94% 8.88% 12.19% 12.75% 14.73% 13.04% 32.95% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 343.09 330.35 318.69 321.45 976.49 994.73 938.46 -48.77%
EPS 16.74 13.68 18.29 17.97 19.64 17.40 15.05 7.33%
DPS 6.00 12.00 2.00 8.00 4.00 8.00 31.00 -66.43%
NAPS 1.53 1.54 1.50 1.41 4.00 4.00 1.37 7.62%
Adjusted Per Share Value based on latest NOSH - 191,530
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 41.56 40.07 39.39 39.81 40.40 40.21 37.67 6.75%
EPS 2.03 1.66 2.26 2.23 2.44 2.11 1.81 7.92%
DPS 0.73 1.46 0.25 0.99 0.17 0.32 1.24 -29.68%
NAPS 0.1853 0.1868 0.1854 0.1746 0.1655 0.1617 0.055 124.24%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 1.27 1.42 1.54 1.46 1.13 0.69 0.65 -
P/RPS 0.37 0.43 0.48 0.45 0.12 0.07 0.07 202.51%
P/EPS 7.59 10.38 8.42 8.12 1.92 1.32 1.44 201.95%
EY 13.18 9.63 11.88 12.31 52.14 75.59 69.44 -66.87%
DY 4.72 8.45 1.30 5.48 3.54 11.59 47.69 -78.51%
P/NAPS 0.83 0.92 1.03 1.04 0.28 0.17 0.47 45.94%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 25/03/08 18/12/07 19/09/07 27/06/07 20/03/07 28/12/06 22/09/06 -
Price 1.24 1.37 1.35 1.42 1.04 0.81 0.71 -
P/RPS 0.36 0.41 0.42 0.44 0.11 0.08 0.08 171.82%
P/EPS 7.41 10.01 7.38 7.90 1.77 1.55 1.57 180.57%
EY 13.50 9.99 13.55 12.66 56.65 64.40 63.57 -64.30%
DY 4.84 8.76 1.48 5.63 3.85 9.88 43.66 -76.83%
P/NAPS 0.81 0.89 0.90 1.01 0.26 0.20 0.52 34.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment