[SCIENTX] QoQ Quarter Result on 30-Apr-2007 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- -34.88%
YoY- 5.56%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 167,489 155,902 148,419 150,255 157,921 156,456 154,540 5.49%
PBT 13,003 8,955 7,050 8,488 12,420 12,382 11,786 6.75%
Tax -1,603 -1,185 2,824 -404 630 -1,837 -1,336 12.87%
NP 11,400 7,770 9,874 8,084 13,050 10,545 10,450 5.95%
-
NP to SH 9,323 6,456 9,361 7,010 10,765 8,204 8,578 5.69%
-
Tax Rate 12.33% 13.23% -40.06% 4.76% -5.07% 14.84% 11.34% -
Total Cost 156,089 148,132 138,545 142,171 144,871 145,911 144,090 5.46%
-
Net Worth 287,584 290,708 279,489 270,057 271,923 251,656 253,038 8.88%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - 5,663 - - - 1,258 9,488 -
Div Payout % - 87.72% - - - 15.34% 110.62% -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 287,584 290,708 279,489 270,057 271,923 251,656 253,038 8.88%
NOSH 187,963 188,771 191,431 191,530 65,840 62,914 63,259 106.27%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 6.81% 4.98% 6.65% 5.38% 8.26% 6.74% 6.76% -
ROE 3.24% 2.22% 3.35% 2.60% 3.96% 3.26% 3.39% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 89.11 82.59 77.53 78.45 239.85 248.68 244.30 -48.85%
EPS 4.96 3.42 4.89 3.66 16.35 4.35 4.52 6.37%
DPS 0.00 3.00 0.00 0.00 0.00 2.00 15.00 -
NAPS 1.53 1.54 1.46 1.41 4.13 4.00 4.00 -47.21%
Adjusted Per Share Value based on latest NOSH - 191,530
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 10.80 10.05 9.57 9.69 10.18 10.09 9.96 5.53%
EPS 0.60 0.42 0.60 0.45 0.69 0.53 0.55 5.95%
DPS 0.00 0.37 0.00 0.00 0.00 0.08 0.61 -
NAPS 0.1854 0.1874 0.1802 0.1741 0.1753 0.1622 0.1631 8.89%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 1.27 1.42 1.54 1.46 1.13 0.69 0.65 -
P/RPS 1.43 1.72 1.99 1.86 0.47 0.28 0.27 202.92%
P/EPS 25.60 41.52 31.49 39.89 6.91 5.29 4.79 204.75%
EY 3.91 2.41 3.18 2.51 14.47 18.90 20.86 -67.14%
DY 0.00 2.11 0.00 0.00 0.00 2.90 23.08 -
P/NAPS 0.83 0.92 1.05 1.04 0.27 0.17 0.16 198.76%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 25/03/08 18/12/07 19/09/07 27/06/07 20/03/07 28/12/06 22/09/06 -
Price 1.24 1.37 1.35 1.42 1.04 0.81 0.71 -
P/RPS 1.39 1.66 1.74 1.81 0.43 0.33 0.29 183.46%
P/EPS 25.00 40.06 27.61 38.80 6.36 6.21 5.24 182.59%
EY 4.00 2.50 3.62 2.58 15.72 16.10 19.10 -64.63%
DY 0.00 2.19 0.00 0.00 0.00 2.47 21.13 -
P/NAPS 0.81 0.89 0.92 1.01 0.25 0.20 0.18 171.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment