[SCIENTX] QoQ Annualized Quarter Result on 31-Jul-2005 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jul-2005 [#4]
Profit Trend
QoQ- 8.64%
YoY- 38.4%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 575,438 583,870 580,884 507,572 499,512 477,490 451,644 17.57%
PBT 43,716 44,374 43,876 35,984 35,166 35,840 33,276 20.01%
Tax -7,578 -7,800 -7,492 -3,368 -13,886 -14,082 -13,384 -31.63%
NP 36,137 36,574 36,384 32,616 21,280 21,758 19,892 49.04%
-
NP to SH 26,773 26,878 27,344 23,118 21,280 21,758 19,892 21.96%
-
Tax Rate 17.33% 17.58% 17.08% 9.36% 39.49% 39.29% 40.22% -
Total Cost 539,301 547,296 544,500 474,956 478,232 455,732 431,752 16.03%
-
Net Worth 248,899 353,625 247,681 235,184 250,013 248,150 246,175 0.73%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div 13,274 19,817 27,244 10,521 4,125 - - -
Div Payout % 49.58% 73.73% 99.64% 45.51% 19.39% - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 248,899 353,625 247,681 235,184 250,013 248,150 246,175 0.73%
NOSH 62,224 61,930 61,920 61,890 61,884 61,882 61,853 0.40%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 6.28% 6.26% 6.26% 6.43% 4.26% 4.56% 4.40% -
ROE 10.76% 7.60% 11.04% 9.83% 8.51% 8.77% 8.08% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 924.77 942.78 938.12 820.11 807.17 771.60 730.19 17.10%
EPS 14.35 43.40 44.16 37.35 34.39 35.16 32.16 -41.69%
DPS 21.33 32.00 44.00 17.00 6.67 0.00 0.00 -
NAPS 4.00 5.71 4.00 3.80 4.04 4.01 3.98 0.33%
Adjusted Per Share Value based on latest NOSH - 61,904
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 37.09 37.64 37.45 32.72 32.20 30.78 29.11 17.58%
EPS 1.73 1.73 1.76 1.49 1.37 1.40 1.28 22.31%
DPS 0.86 1.28 1.76 0.68 0.27 0.00 0.00 -
NAPS 0.1604 0.228 0.1597 0.1516 0.1612 0.16 0.1587 0.71%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.72 0.70 0.64 0.68 0.67 0.53 0.47 -
P/RPS 0.08 0.07 0.07 0.08 0.08 0.07 0.06 21.20%
P/EPS 1.67 1.61 1.45 1.82 1.95 1.51 1.46 9.39%
EY 59.76 62.00 69.00 54.93 51.32 66.34 68.43 -8.65%
DY 29.63 45.71 68.75 25.00 9.95 0.00 0.00 -
P/NAPS 0.18 0.12 0.16 0.18 0.17 0.13 0.12 31.13%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 29/06/06 21/03/06 20/12/05 27/09/05 28/06/05 29/03/05 14/12/04 -
Price 0.70 0.70 0.67 0.64 0.65 0.76 0.54 -
P/RPS 0.08 0.07 0.07 0.08 0.08 0.10 0.07 9.33%
P/EPS 1.63 1.61 1.52 1.71 1.89 2.16 1.68 -1.99%
EY 61.47 62.00 65.91 58.36 52.90 46.26 59.56 2.13%
DY 30.48 45.71 65.67 26.56 10.26 0.00 0.00 -
P/NAPS 0.18 0.12 0.17 0.17 0.16 0.19 0.14 18.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment