[SCIENTX] YoY TTM Result on 31-Jul-2005 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jul-2005 [#4]
Profit Trend
QoQ- 12.79%
YoY- 39.22%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 656,577 613,051 586,119 507,574 341,830 250,088 199,772 21.91%
PBT 57,615 40,340 44,666 36,102 24,080 10,478 10,253 33.30%
Tax -4,389 1,213 -7,113 -10,585 -7,480 -6,871 -4,694 -1.11%
NP 53,226 41,553 37,553 25,517 16,600 3,607 5,559 45.67%
-
NP to SH 47,892 35,340 28,658 23,110 16,600 3,607 5,559 43.13%
-
Tax Rate 7.62% -3.01% 15.92% 29.32% 31.06% 65.58% 45.78% -
Total Cost 603,351 571,498 548,566 482,057 325,230 246,481 194,213 20.77%
-
Net Worth 347,488 279,489 253,038 255,666 241,641 247,173 246,588 5.87%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div 22,382 1,258 19,397 10,522 - - - -
Div Payout % 46.74% 3.56% 67.69% 45.53% - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 347,488 279,489 253,038 255,666 241,641 247,173 246,588 5.87%
NOSH 215,831 191,431 63,259 61,904 61,800 61,793 61,647 23.20%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 8.11% 6.78% 6.41% 5.03% 4.86% 1.44% 2.78% -
ROE 13.78% 12.64% 11.33% 9.04% 6.87% 1.46% 2.25% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 304.21 320.25 926.53 819.93 553.12 404.72 324.06 -1.04%
EPS 22.19 18.46 45.30 37.33 26.86 5.84 9.02 16.17%
DPS 10.37 0.66 30.66 17.00 0.00 0.00 0.00 -
NAPS 1.61 1.46 4.00 4.13 3.91 4.00 4.00 -14.06%
Adjusted Per Share Value based on latest NOSH - 61,904
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 42.33 39.52 37.78 32.72 22.04 16.12 12.88 21.91%
EPS 3.09 2.28 1.85 1.49 1.07 0.23 0.36 43.04%
DPS 1.44 0.08 1.25 0.68 0.00 0.00 0.00 -
NAPS 0.224 0.1802 0.1631 0.1648 0.1558 0.1593 0.159 5.87%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 1.25 1.54 0.65 0.68 0.53 0.52 0.47 -
P/RPS 0.41 0.48 0.07 0.08 0.10 0.13 0.15 18.22%
P/EPS 5.63 8.34 1.43 1.82 1.97 8.91 5.21 1.29%
EY 17.75 11.99 69.70 54.90 50.68 11.23 19.19 -1.29%
DY 8.30 0.43 47.17 25.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.05 0.16 0.16 0.14 0.13 0.12 36.57%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 24/09/08 19/09/07 22/09/06 27/09/05 20/09/04 22/09/03 24/09/02 -
Price 1.13 1.35 0.71 0.64 0.53 0.48 0.44 -
P/RPS 0.37 0.42 0.08 0.08 0.10 0.12 0.14 17.56%
P/EPS 5.09 7.31 1.57 1.71 1.97 8.22 4.88 0.70%
EY 19.64 13.67 63.81 58.33 50.68 12.16 20.49 -0.70%
DY 9.18 0.49 43.19 26.56 0.00 0.00 0.00 -
P/NAPS 0.70 0.92 0.18 0.15 0.14 0.12 0.11 36.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment