[ANCOMNY] QoQ Cumulative Quarter Result on 28-Feb-2014 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- 60.8%
YoY- 164.4%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Revenue 804,192 414,250 1,864,145 1,415,834 1,018,301 490,229 2,032,564 -46.07%
PBT 10,798 5,014 43,777 37,641 19,314 7,514 4,248 86.14%
Tax -6,909 -3,011 -19,142 -13,333 -9,233 -4,444 -16,781 -44.62%
NP 3,889 2,003 24,635 24,308 10,081 3,070 -12,533 -
-
NP to SH 37 494 9,566 9,949 6,187 1,683 -19,906 -
-
Tax Rate 63.98% 60.05% 43.73% 35.42% 47.80% 59.14% 395.03% -
Total Cost 800,303 412,247 1,839,510 1,391,526 1,008,220 487,159 2,045,097 -46.46%
-
Net Worth 240,499 277,069 279,029 279,004 279,063 274,026 270,254 -7.47%
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Div - - 2,163 - - - - -
Div Payout % - - 22.61% - - - - -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Net Worth 240,499 277,069 279,029 279,004 279,063 274,026 270,254 -7.47%
NOSH 185,000 214,782 216,302 216,282 216,328 215,769 216,203 -9.86%
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
NP Margin 0.48% 0.48% 1.32% 1.72% 0.99% 0.63% -0.62% -
ROE 0.02% 0.18% 3.43% 3.57% 2.22% 0.61% -7.37% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 434.70 192.87 861.82 654.62 470.72 227.20 940.11 -40.17%
EPS 0.02 0.23 4.41 4.60 2.86 0.78 -9.21 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.29 1.29 1.29 1.27 1.25 2.64%
Adjusted Per Share Value based on latest NOSH - 216,206
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 79.46 40.93 184.19 139.89 100.62 48.44 200.83 -46.07%
EPS 0.00 0.05 0.95 0.98 0.61 0.17 -1.97 -
DPS 0.00 0.00 0.21 0.00 0.00 0.00 0.00 -
NAPS 0.2376 0.2738 0.2757 0.2757 0.2757 0.2708 0.267 -7.47%
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 0.465 0.585 0.545 0.425 0.38 0.31 0.39 -
P/RPS 0.11 0.30 0.06 0.06 0.08 0.14 0.04 96.16%
P/EPS 2,325.00 254.35 12.32 9.24 13.29 39.74 -4.24 -
EY 0.04 0.39 8.11 10.82 7.53 2.52 -23.61 -
DY 0.00 0.00 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.42 0.33 0.29 0.24 0.31 10.47%
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 30/01/15 23/10/14 25/07/14 30/04/14 27/01/14 29/10/13 31/07/13 -
Price 0.46 0.465 0.685 0.54 0.35 0.355 0.335 -
P/RPS 0.11 0.24 0.08 0.08 0.07 0.16 0.04 96.16%
P/EPS 2,300.00 202.17 15.49 11.74 12.24 45.51 -3.64 -
EY 0.04 0.49 6.46 8.52 8.17 2.20 -27.48 -
DY 0.00 0.00 1.46 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.53 0.42 0.27 0.28 0.27 18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment