[ANCOMNY] QoQ Annualized Quarter Result on 31-May-2017 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- -2.98%
YoY- 345.48%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 1,832,978 1,834,532 1,678,140 1,699,506 1,629,372 1,519,804 1,424,596 18.35%
PBT 45,549 39,672 28,064 51,181 53,556 38,304 16,812 94.69%
Tax -20,421 -22,998 -17,848 -22,165 -25,017 -26,136 -15,792 18.74%
NP 25,128 16,674 10,216 29,016 28,538 12,168 1,020 751.63%
-
NP to SH 12,094 5,066 4,436 17,159 17,686 3,126 2,768 167.98%
-
Tax Rate 44.83% 57.97% 63.60% 43.31% 46.71% 68.23% 93.93% -
Total Cost 1,807,850 1,817,858 1,667,924 1,670,490 1,600,833 1,507,636 1,423,576 17.32%
-
Net Worth 305,551 301,247 303,399 301,412 299,323 290,123 283,287 5.18%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 305,551 301,247 303,399 301,412 299,323 290,123 283,287 5.18%
NOSH 218,956 218,956 218,956 215,294 215,340 218,956 216,250 0.83%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 1.37% 0.91% 0.61% 1.71% 1.75% 0.80% 0.07% -
ROE 3.96% 1.68% 1.46% 5.69% 5.91% 1.08% 0.98% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 851.85 852.57 779.89 789.39 756.65 701.96 658.77 18.74%
EPS 5.63 2.36 2.08 7.97 8.21 1.44 1.28 169.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.41 1.40 1.39 1.34 1.31 5.53%
Adjusted Per Share Value based on latest NOSH - 215,138
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 157.38 157.52 144.09 145.92 139.90 130.49 122.32 18.35%
EPS 1.04 0.43 0.38 1.47 1.52 0.27 0.24 166.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2624 0.2587 0.2605 0.2588 0.257 0.2491 0.2432 5.21%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.53 0.535 0.645 0.79 0.38 0.335 0.33 -
P/RPS 0.06 0.06 0.08 0.10 0.05 0.05 0.05 12.96%
P/EPS 9.43 22.72 31.29 9.91 4.63 23.20 25.78 -48.94%
EY 10.61 4.40 3.20 10.09 21.61 4.31 3.88 95.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.46 0.56 0.27 0.25 0.25 29.96%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 30/04/18 26/01/18 26/10/17 27/07/17 26/04/17 25/01/17 26/10/16 -
Price 0.58 0.57 0.68 0.805 0.615 0.335 0.38 -
P/RPS 0.07 0.07 0.09 0.10 0.08 0.05 0.06 10.85%
P/EPS 10.32 24.21 32.98 10.10 7.49 23.20 29.69 -50.65%
EY 9.69 4.13 3.03 9.90 13.36 4.31 3.37 102.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.48 0.58 0.44 0.25 0.29 26.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment