[ANCOMNY] QoQ Quarter Result on 31-May-2017 [#4]

Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- -66.72%
YoY- 175.03%
View:
Show?
Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 457,468 497,731 419,535 477,477 462,127 403,753 356,149 18.21%
PBT 14,326 12,820 7,016 11,014 21,015 14,949 4,203 126.99%
Tax -3,817 -7,037 -4,462 -3,402 -5,695 -9,120 -3,948 -2.23%
NP 10,509 5,783 2,554 7,612 15,320 5,829 255 1101.26%
-
NP to SH 6,538 1,424 1,109 3,894 11,702 871 692 348.75%
-
Tax Rate 26.64% 54.89% 63.60% 30.89% 27.10% 61.01% 93.93% -
Total Cost 446,959 491,948 416,981 469,865 446,807 397,924 355,894 16.45%
-
Net Worth 305,551 301,247 303,399 301,193 299,003 290,123 283,287 5.18%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 305,551 301,247 303,399 301,193 299,003 290,123 283,287 5.18%
NOSH 218,956 218,956 218,956 215,138 215,110 218,956 216,250 0.83%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 2.30% 1.16% 0.61% 1.59% 3.32% 1.44% 0.07% -
ROE 2.14% 0.47% 0.37% 1.29% 3.91% 0.30% 0.24% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 212.60 231.31 194.97 221.94 214.83 186.48 164.69 18.61%
EPS 3.04 0.66 0.52 1.81 5.44 0.40 0.32 350.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.41 1.40 1.39 1.34 1.31 5.53%
Adjusted Per Share Value based on latest NOSH - 215,138
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 45.37 49.37 41.61 47.36 45.84 40.05 35.33 18.19%
EPS 0.65 0.14 0.11 0.39 1.16 0.09 0.07 343.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3031 0.2988 0.3009 0.2987 0.2966 0.2878 0.281 5.19%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.53 0.535 0.645 0.79 0.38 0.335 0.33 -
P/RPS 0.25 0.23 0.33 0.36 0.18 0.18 0.20 16.08%
P/EPS 17.44 80.84 125.15 43.65 6.99 83.27 103.13 -69.51%
EY 5.73 1.24 0.80 2.29 14.32 1.20 0.97 227.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.46 0.56 0.27 0.25 0.25 29.96%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 30/04/18 26/01/18 26/10/17 27/07/17 26/04/17 25/01/17 26/10/16 -
Price 0.58 0.57 0.68 0.805 0.615 0.335 0.38 -
P/RPS 0.27 0.25 0.35 0.36 0.29 0.18 0.23 11.31%
P/EPS 19.09 86.13 131.94 44.48 11.31 83.27 118.75 -70.53%
EY 5.24 1.16 0.76 2.25 8.85 1.20 0.84 240.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.48 0.58 0.44 0.25 0.29 26.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment