[PACMAS] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
31-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 15.68%
YoY- -52.09%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 47,022 49,061 38,253 27,489 152,049 169,737 269,186 1.87%
PBT 12,122 15,527 8,583 15,241 35,136 19,144 7,734 -0.47%
Tax -4,200 -3,778 -2,876 -4,465 -12,645 -182 -5,629 0.31%
NP 7,922 11,749 5,707 10,776 22,491 18,962 2,105 -1.39%
-
NP to SH 7,922 11,749 5,707 10,776 22,491 18,962 2,105 -1.39%
-
Tax Rate 34.65% 24.33% 33.51% 29.30% 35.99% 0.95% 72.78% -
Total Cost 39,100 37,312 32,546 16,713 129,558 150,775 267,081 2.06%
-
Net Worth 858,929 855,094 683,323 1,343,589 950,227 836,359 824,458 -0.04%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 858,929 855,094 683,323 1,343,589 950,227 836,359 824,458 -0.04%
NOSH 171,101 171,018 170,830 682,025 341,808 338,607 350,833 0.76%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 16.85% 23.95% 14.92% 39.20% 14.79% 11.17% 0.78% -
ROE 0.92% 1.37% 0.84% 0.80% 2.37% 2.27% 0.26% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 27.48 28.69 22.39 4.03 44.48 50.13 76.73 1.09%
EPS 4.63 6.87 3.34 1.58 6.58 5.60 0.60 -2.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.02 5.00 4.00 1.97 2.78 2.47 2.35 -0.80%
Adjusted Per Share Value based on latest NOSH - 682,025
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 27.50 28.69 22.37 16.08 88.92 99.27 157.43 1.87%
EPS 4.63 6.87 3.34 6.30 13.15 11.09 1.23 -1.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0233 5.0009 3.9963 7.8577 5.5572 4.8913 4.8217 -0.04%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 5.95 4.98 2.89 6.64 12.72 0.00 0.00 -
P/RPS 21.65 17.36 12.91 164.74 28.59 0.00 0.00 -100.00%
P/EPS 128.51 72.49 86.51 420.25 193.31 0.00 0.00 -100.00%
EY 0.78 1.38 1.16 0.24 0.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.00 0.72 3.37 4.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 03/11/04 29/10/03 30/10/02 31/10/01 30/10/00 11/11/99 - -
Price 6.15 6.00 2.91 3.42 12.40 0.00 0.00 -
P/RPS 22.38 20.92 13.00 84.85 27.88 0.00 0.00 -100.00%
P/EPS 132.83 87.34 87.11 216.46 188.45 0.00 0.00 -100.00%
EY 0.75 1.15 1.15 0.46 0.53 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.20 0.73 1.74 4.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment