[PACMAS] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
31-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -31.95%
YoY- 566.3%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 203,306 168,357 144,573 93,018 642,213 554,657 829,311 1.50%
PBT 53,810 52,278 44,164 721,034 153,710 40,193 27,348 -0.71%
Tax -17,250 -14,320 -11,266 -15,310 -47,793 -269 -21,466 0.23%
NP 36,560 37,958 32,897 705,724 105,917 39,924 5,882 -1.92%
-
NP to SH 36,560 37,958 32,897 705,724 105,917 39,924 5,882 -1.92%
-
Tax Rate 32.06% 27.39% 25.51% 2.12% 31.09% 0.67% 78.49% -
Total Cost 166,746 130,398 111,676 -612,705 536,296 514,733 823,429 1.71%
-
Net Worth 858,157 854,924 684,170 1,347,515 949,839 842,840 813,099 -0.05%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - 456,011 - - - -
Div Payout % - - - 64.62% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 858,157 854,924 684,170 1,347,515 949,839 842,840 813,099 -0.05%
NOSH 170,947 170,984 171,042 684,017 341,668 341,230 345,999 0.75%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 17.98% 22.55% 22.75% 758.69% 16.49% 7.20% 0.71% -
ROE 4.26% 4.44% 4.81% 52.37% 11.15% 4.74% 0.72% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 118.93 98.46 84.52 13.60 187.96 162.55 239.69 0.74%
EPS 21.39 22.20 19.24 103.17 31.00 11.70 1.70 -2.65%
DPS 0.00 0.00 0.00 66.67 0.00 0.00 0.00 -
NAPS 5.02 5.00 4.00 1.97 2.78 2.47 2.35 -0.80%
Adjusted Per Share Value based on latest NOSH - 682,025
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 118.90 98.46 84.55 54.40 375.59 324.38 485.01 1.50%
EPS 21.38 22.20 19.24 412.73 61.94 23.35 3.44 -1.92%
DPS 0.00 0.00 0.00 266.69 0.00 0.00 0.00 -
NAPS 5.0188 4.9999 4.0013 7.8807 5.555 4.9292 4.7553 -0.05%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 5.95 4.98 2.89 6.64 12.72 0.00 0.00 -
P/RPS 5.00 5.06 3.42 48.83 6.77 0.00 0.00 -100.00%
P/EPS 27.82 22.43 15.03 6.44 41.03 0.00 0.00 -100.00%
EY 3.59 4.46 6.66 15.54 2.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 10.04 0.00 0.00 0.00 -
P/NAPS 1.19 1.00 0.72 3.37 4.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 03/11/04 29/10/03 30/10/02 31/10/01 30/10/00 11/11/99 - -
Price 6.15 6.00 2.91 3.42 12.40 0.00 0.00 -
P/RPS 5.17 6.09 3.44 25.15 6.60 0.00 0.00 -100.00%
P/EPS 28.76 27.03 15.13 3.31 40.00 0.00 0.00 -100.00%
EY 3.48 3.70 6.61 30.17 2.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 19.49 0.00 0.00 0.00 -
P/NAPS 1.23 1.20 0.73 1.74 4.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment