[PACMAS] YoY Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 27,489 152,049 169,737 269,186 2.37%
PBT 15,241 35,136 19,144 7,734 -0.69%
Tax -4,465 -12,645 -182 -5,629 0.23%
NP 10,776 22,491 18,962 2,105 -1.66%
-
NP to SH 10,776 22,491 18,962 2,105 -1.66%
-
Tax Rate 29.30% 35.99% 0.95% 72.78% -
Total Cost 16,713 129,558 150,775 267,081 2.89%
-
Net Worth 1,343,589 950,227 836,359 824,458 -0.50%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,343,589 950,227 836,359 824,458 -0.50%
NOSH 682,025 341,808 338,607 350,833 -0.68%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 39.20% 14.79% 11.17% 0.78% -
ROE 0.80% 2.37% 2.27% 0.26% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 4.03 44.48 50.13 76.73 3.08%
EPS 1.58 6.58 5.60 0.60 -0.99%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.97 2.78 2.47 2.35 0.18%
Adjusted Per Share Value based on latest NOSH - 350,833
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 16.08 88.92 99.27 157.43 2.37%
EPS 6.30 13.15 11.09 1.23 -1.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 7.8577 5.5572 4.8913 4.8217 -0.50%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 6.64 12.72 0.00 0.00 -
P/RPS 164.74 28.59 0.00 0.00 -100.00%
P/EPS 420.25 193.31 0.00 0.00 -100.00%
EY 0.24 0.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 4.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/10/01 30/10/00 11/11/99 - -
Price 3.42 12.40 0.00 0.00 -
P/RPS 84.85 27.88 0.00 0.00 -100.00%
P/EPS 216.46 188.45 0.00 0.00 -100.00%
EY 0.46 0.53 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 4.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment