[PACMAS] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
11-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -38.21%
YoY- 800.81%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 38,253 27,489 152,049 169,737 269,186 2.05%
PBT 8,583 15,241 35,136 19,144 7,734 -0.10%
Tax -2,876 -4,465 -12,645 -182 -5,629 0.70%
NP 5,707 10,776 22,491 18,962 2,105 -1.03%
-
NP to SH 5,707 10,776 22,491 18,962 2,105 -1.03%
-
Tax Rate 33.51% 29.30% 35.99% 0.95% 72.78% -
Total Cost 32,546 16,713 129,558 150,775 267,081 2.21%
-
Net Worth 683,323 1,343,589 950,227 836,359 824,458 0.19%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 683,323 1,343,589 950,227 836,359 824,458 0.19%
NOSH 170,830 682,025 341,808 338,607 350,833 0.75%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 14.92% 39.20% 14.79% 11.17% 0.78% -
ROE 0.84% 0.80% 2.37% 2.27% 0.26% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 22.39 4.03 44.48 50.13 76.73 1.29%
EPS 3.34 1.58 6.58 5.60 0.60 -1.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.00 1.97 2.78 2.47 2.35 -0.55%
Adjusted Per Share Value based on latest NOSH - 338,607
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 22.37 16.08 88.92 99.27 157.43 2.05%
EPS 3.34 6.30 13.15 11.09 1.23 -1.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9963 7.8577 5.5572 4.8913 4.8217 0.19%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 2.89 6.64 12.72 0.00 0.00 -
P/RPS 12.91 164.74 28.59 0.00 0.00 -100.00%
P/EPS 86.51 420.25 193.31 0.00 0.00 -100.00%
EY 1.16 0.24 0.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 3.37 4.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/10/02 31/10/01 30/10/00 11/11/99 - -
Price 2.91 3.42 12.40 0.00 0.00 -
P/RPS 13.00 84.85 27.88 0.00 0.00 -100.00%
P/EPS 87.11 216.46 188.45 0.00 0.00 -100.00%
EY 1.15 0.46 0.53 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.74 4.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment