[TA] YoY TTM Result on 31-Jul-2010 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
22-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -24.54%
YoY- -13.26%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 792,773 718,563 663,642 528,577 446,885 557,602 456,125 9.64%
PBT 191,232 90,676 190,977 112,327 113,146 238,707 222,144 -2.46%
Tax -28,831 -7,548 -48,879 -19,865 -37,032 -50,207 -34,911 -3.13%
NP 162,401 83,128 142,098 92,462 76,114 188,500 187,233 -2.34%
-
NP to SH 120,850 66,492 108,200 65,848 75,918 188,114 186,031 -6.93%
-
Tax Rate 15.08% 8.32% 25.59% 17.68% 32.73% 21.03% 15.72% -
Total Cost 630,372 635,435 521,544 436,115 370,771 369,102 268,892 15.24%
-
Net Worth 2,995,842 1,663,487 1,560,441 1,488,555 2,257,330 2,242,611 2,057,818 6.45%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 2,995,842 1,663,487 1,560,441 1,488,555 2,257,330 2,242,611 2,057,818 6.45%
NOSH 1,711,910 1,697,435 1,714,771 1,710,983 1,546,116 1,428,414 1,390,417 3.52%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 20.49% 11.57% 21.41% 17.49% 17.03% 33.81% 41.05% -
ROE 4.03% 4.00% 6.93% 4.42% 3.36% 8.39% 9.04% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 46.31 42.33 38.70 30.89 28.90 39.04 32.80 5.91%
EPS 7.06 3.92 6.31 3.85 4.91 13.17 13.38 -10.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 0.98 0.91 0.87 1.46 1.57 1.48 2.82%
Adjusted Per Share Value based on latest NOSH - 1,710,983
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 31.75 28.78 26.58 21.17 17.90 22.33 18.27 9.63%
EPS 4.84 2.66 4.33 2.64 3.04 7.53 7.45 -6.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1998 0.6662 0.6249 0.5962 0.904 0.8981 0.8241 6.45%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.65 0.54 0.68 0.65 1.09 0.87 1.69 -
P/RPS 1.40 1.28 1.76 2.10 3.77 2.23 5.15 -19.49%
P/EPS 9.21 13.79 10.78 16.89 22.20 6.61 12.63 -5.12%
EY 10.86 7.25 9.28 5.92 4.50 15.14 7.92 5.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.55 0.75 0.75 0.75 0.55 1.14 -17.08%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 24/09/13 28/09/12 21/09/11 22/09/10 28/09/09 29/09/08 27/09/07 -
Price 0.625 0.51 0.56 0.66 1.39 0.80 1.47 -
P/RPS 1.35 1.20 1.45 2.14 4.81 2.05 4.48 -18.10%
P/EPS 8.85 13.02 8.87 17.15 28.31 6.07 10.99 -3.54%
EY 11.29 7.68 11.27 5.83 3.53 16.46 9.10 3.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.52 0.62 0.76 0.95 0.51 0.99 -15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment