[TA] YoY TTM Result on 31-Jul-2013 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
24-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- 26.45%
YoY- 81.75%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 366,366 426,323 944,603 792,773 718,563 663,642 528,577 -7.06%
PBT 120,397 123,157 255,422 191,232 90,676 190,977 112,327 1.39%
Tax -22,348 -23,803 -22,393 -28,831 -7,548 -48,879 -19,865 2.38%
NP 98,049 99,354 233,029 162,401 83,128 142,098 92,462 1.17%
-
NP to SH 74,121 71,448 169,533 120,850 66,492 108,200 65,848 2.39%
-
Tax Rate 18.56% 19.33% 8.77% 15.08% 8.32% 25.59% 17.68% -
Total Cost 268,317 326,969 711,574 630,372 635,435 521,544 436,115 -9.25%
-
Net Worth 1,917,339 0 3,012,961 2,995,842 1,663,487 1,560,441 1,488,555 5.19%
Dividend
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 1,917,339 0 3,012,961 2,995,842 1,663,487 1,560,441 1,488,555 5.19%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,697,435 1,714,771 1,710,983 0.01%
Ratio Analysis
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 26.76% 23.30% 24.67% 20.49% 11.57% 21.41% 17.49% -
ROE 3.87% 0.00% 5.63% 4.03% 4.00% 6.93% 4.42% -
Per Share
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 21.40 24.90 55.18 46.31 42.33 38.70 30.89 -7.07%
EPS 4.33 4.17 9.90 7.06 3.92 6.31 3.85 2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 0.00 1.76 1.75 0.98 0.91 0.87 5.17%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 14.67 17.07 37.83 31.75 28.78 26.58 21.17 -7.06%
EPS 2.97 2.86 6.79 4.84 2.66 4.33 2.64 2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7679 0.00 1.2067 1.1998 0.6662 0.6249 0.5962 5.18%
Price Multiplier on Financial Quarter End Date
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.685 0.68 1.02 0.65 0.54 0.68 0.65 -
P/RPS 3.20 2.73 1.85 1.40 1.28 1.76 2.10 8.78%
P/EPS 15.82 16.29 10.30 9.21 13.79 10.78 16.89 -1.29%
EY 6.32 6.14 9.71 10.86 7.25 9.28 5.92 1.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.00 0.58 0.37 0.55 0.75 0.75 -4.04%
Price Multiplier on Announcement Date
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date - - 24/09/14 24/09/13 28/09/12 21/09/11 22/09/10 -
Price 0.00 0.00 0.945 0.625 0.51 0.56 0.66 -
P/RPS 0.00 0.00 1.71 1.35 1.20 1.45 2.14 -
P/EPS 0.00 0.00 9.54 8.85 13.02 8.87 17.15 -
EY 0.00 0.00 10.48 11.29 7.68 11.27 5.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.54 0.36 0.52 0.62 0.76 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment