[MALPAC] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 204.71%
YoY- 266.85%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 45 89 3,259 4,364 4,377 3,238 5,641 -96.01%
PBT 393 3,217 45,665 15,150 -14,416 -49,546 -389 -
Tax 0 -3,109 -38 -38 14,416 49,546 389 -
NP 393 108 45,627 15,112 0 0 0 -
-
NP to SH 393 108 45,627 15,112 -14,432 -51,175 -1,571 -
-
Tax Rate 0.00% 96.64% 0.08% 0.25% - - - -
Total Cost -348 -19 -42,368 -10,748 4,377 3,238 5,641 -
-
Net Worth 146,422 148,368 143,923 97,279 82,128 96,499 147,884 -0.66%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 146,422 148,368 143,923 97,279 82,128 96,499 147,884 -0.66%
NOSH 75,576 77,142 74,995 74,997 75,010 75,003 75,167 0.36%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 873.33% 121.35% 1,400.03% 346.29% 0.00% 0.00% 0.00% -
ROE 0.27% 0.07% 31.70% 15.53% -17.57% -53.03% -1.06% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.06 0.12 4.35 5.82 5.84 4.32 7.50 -96.01%
EPS 0.52 0.14 60.84 20.15 -19.24 -68.23 -2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9374 1.9233 1.9191 1.2971 1.0949 1.2866 1.9674 -1.02%
Adjusted Per Share Value based on latest NOSH - 74,997
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.06 0.12 4.35 5.82 5.84 4.32 7.52 -96.01%
EPS 0.52 0.14 60.84 20.15 -19.24 -68.23 -2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9523 1.9783 1.919 1.2971 1.0951 1.2867 1.9718 -0.66%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.00 0.88 0.80 0.92 0.80 1.06 1.20 -
P/RPS 1,679.49 762.76 18.41 15.81 13.71 24.55 15.99 2132.46%
P/EPS 192.31 628.57 1.31 4.57 -4.16 -1.55 -57.42 -
EY 0.52 0.16 76.05 21.90 -24.05 -64.37 -1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.42 0.71 0.73 0.82 0.61 -10.10%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 27/02/02 30/11/01 29/08/01 30/05/01 27/02/01 28/11/00 -
Price 1.12 0.88 0.89 1.02 0.90 1.02 1.17 -
P/RPS 1,881.03 762.76 20.48 17.53 15.42 23.63 15.59 2348.88%
P/EPS 215.38 628.57 1.46 5.06 -4.68 -1.49 -55.98 -
EY 0.46 0.16 68.36 19.75 -21.38 -66.89 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.46 0.46 0.79 0.82 0.79 0.59 -1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment