[NYLEX] YoY Quarter Result on 31-Aug-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 31/03/99 CAGR
Revenue 97,207 98,731 86,382 0 108,120 125,551 0.26%
PBT 5,349 4,776 2,127 0 -94,815 2,461 -0.80%
Tax -1,882 -2,348 -1,548 0 94,815 803 -
NP 3,467 2,428 579 0 0 3,264 -0.06%
-
NP to SH 3,467 2,428 579 0 -95,047 3,264 -0.06%
-
Tax Rate 35.18% 49.16% 72.78% - - -32.63% -
Total Cost 93,740 96,303 85,803 0 108,120 122,287 0.27%
-
Net Worth 171,098 158,741 173,699 0 204,025 0 -100.00%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 31/03/99 CAGR
Div - 2,248 3,859 - - - -
Div Payout % - 92.59% 666.67% - - - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 31/03/99 CAGR
Net Worth 171,098 158,741 173,699 0 204,025 0 -100.00%
NOSH 225,129 224,814 192,999 224,354 224,697 217,600 -0.03%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 31/03/99 CAGR
NP Margin 3.57% 2.46% 0.67% 0.00% 0.00% 2.60% -
ROE 2.03% 1.53% 0.33% 0.00% -46.59% 0.00% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 31/03/99 CAGR
RPS 43.18 43.92 44.76 0.00 48.12 57.70 0.30%
EPS 1.54 1.08 0.30 0.00 -42.30 1.50 -0.02%
DPS 0.00 1.00 2.00 0.00 0.00 0.00 -
NAPS 0.76 0.7061 0.90 0.00 0.908 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,354
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 31/03/99 CAGR
RPS 54.07 54.92 48.05 0.00 60.14 69.83 0.26%
EPS 1.93 1.35 0.32 0.00 -52.87 1.82 -0.06%
DPS 0.00 1.25 2.15 0.00 0.00 0.00 -
NAPS 0.9517 0.8829 0.9661 0.00 1.1348 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 31/03/99 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 31/03/00 - -
Price 0.74 0.56 0.81 1.39 1.83 0.00 -
P/RPS 1.71 1.28 1.81 0.00 3.80 0.00 -100.00%
P/EPS 48.05 51.85 270.00 0.00 -4.33 0.00 -100.00%
EY 2.08 1.93 0.37 0.00 -23.11 0.00 -100.00%
DY 0.00 1.79 2.47 0.00 0.00 0.00 -
P/NAPS 0.97 0.79 0.90 0.00 2.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 31/03/99 CAGR
Date 29/10/03 31/10/02 26/10/01 - 26/05/00 - -
Price 0.78 0.46 0.59 0.00 1.71 0.00 -
P/RPS 1.81 1.05 1.32 0.00 3.55 0.00 -100.00%
P/EPS 50.65 42.59 196.67 0.00 -4.04 0.00 -100.00%
EY 1.97 2.35 0.51 0.00 -24.74 0.00 -100.00%
DY 0.00 2.17 3.39 0.00 0.00 0.00 -
P/NAPS 1.03 0.65 0.66 0.00 1.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment