[NYLEX] QoQ TTM Result on 31-Aug-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ-0.0%
YoY- -11.81%
Quarter Report
View:
Show?
TTM Result
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Revenue 260,200 339,075 216,535 231,872 231,872 265,297 383,722 -34.59%
PBT 15,319 26,799 13,905 -85,570 -85,570 -84,481 -82,936 -
Tax -4,125 -8,650 -3,189 92,525 92,525 97,398 99,197 -
NP 11,194 18,149 10,716 6,955 6,955 12,917 16,261 -33.50%
-
NP to SH 9,976 18,149 10,716 -88,092 -88,092 -82,130 -78,786 -
-
Tax Rate 26.93% 32.28% 22.93% - - - - -
Total Cost 249,006 320,926 205,819 224,917 224,917 252,380 367,461 -34.63%
-
Net Worth 220,945 214,430 203,757 0 205,284 300,869 204,025 9.09%
Dividend
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Div - - - - - 15,588 15,588 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Net Worth 220,945 214,430 203,757 0 205,284 300,869 204,025 9.09%
NOSH 243,600 225,242 221,235 224,354 224,354 224,697 224,697 9.22%
Ratio Analysis
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
NP Margin 4.30% 5.35% 4.95% 3.00% 3.00% 4.87% 4.24% -
ROE 4.52% 8.46% 5.26% 0.00% -42.91% -27.30% -38.62% -
Per Share
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
RPS 106.81 150.54 97.88 103.35 103.35 118.07 170.77 -40.11%
EPS 4.10 8.06 4.84 -39.26 -39.26 -36.55 -35.06 -
DPS 0.00 0.00 0.00 0.00 0.00 7.00 7.00 -
NAPS 0.907 0.952 0.921 0.00 0.915 1.339 0.908 -0.12%
Adjusted Per Share Value based on latest NOSH - 224,354
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
RPS 144.73 188.60 120.44 128.97 128.97 147.56 213.43 -34.58%
EPS 5.55 10.09 5.96 -49.00 -49.00 -45.68 -43.82 -
DPS 0.00 0.00 0.00 0.00 0.00 8.67 8.67 -
NAPS 1.2289 1.1927 1.1333 0.00 1.1418 1.6735 1.1348 9.09%
Price Multiplier on Financial Quarter End Date
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Date 28/02/01 26/12/00 29/09/00 30/08/00 30/06/00 31/05/00 31/03/00 -
Price 0.93 0.83 1.44 1.39 1.35 1.88 1.83 -
P/RPS 0.87 0.55 1.47 1.34 1.31 1.59 1.07 -20.23%
P/EPS 22.71 10.30 29.73 -3.54 -3.44 -5.14 -5.22 -
EY 4.40 9.71 3.36 -28.25 -29.08 -19.44 -19.16 -
DY 0.00 0.00 0.00 0.00 0.00 3.72 3.83 -
P/NAPS 1.03 0.87 1.56 0.00 1.48 1.40 2.02 -52.09%
Price Multiplier on Announcement Date
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment